NORMAL SITUATION

RECYBAT WANLIN

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

119,5 k €

+136.4% YoY

Gross margin

22,9 k €

-87.6% YoY

Equity

195,9 k €

-23.6% YoY

Workforce

1,0 ETP

-50.0% YoY

Company — Normal situation.

What does RECYBAT WANLIN do?

RECYBAT WANLIN is a company registered in Belgium. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0555.843.157

Legal form

Public limited company

Contributed capital

170 000,00 €

Latest accounts

31/12/2023

Average workforce

1,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015
Income statement
Gross margin	22,9 k €	-87.6%	184,2 k €	+44.6%	127,3 k €	+40.0%	91 k €	-56.2%	207,5 k €	-47.6%	396 k €	+38.0%	287 k €	+1.8%	281,9 k €		–
EBITDA	-77,3 k €	-215%	67 k €	+295%	16,9 k €	+315%	-7,9 k €	-108%	97,6 k €	-42.5%	169,7 k €	-12.2%	193,4 k €	+236%	57,5 k €	-4.3%	60,1 k €
Operating result	153,3 k €	+382%	31,8 k €	+270%	-18,7 k €	+54.7%	-41,3 k €	-137%	113 k €	+246%	32,7 k €	-77.3%	143,8 k €	+1428%	9,4 k €	+355%	-3,7 k €
Net result	119,5 k €	+136%	50,5 k €	+735%	-8 k €	+77.3%	-35 k €	-147%	74 k €	+243%	21,6 k €	+574%	-4,6 k €	-211%	4,1 k €	+125%	-16,3 k €
Balance sheet
Equity	195,9 k €	-23.6%	256,4 k €	+24.6%	205,8 k €	-3.7%	213,8 k €	-14.1%	248,8 k €	+42.3%	174,8 k €	+14.1%	153,2 k €	-2.9%	157,8 k €	+2.7%	153,7 k €
Total assets	567,2 k €	-41.7%	972,2 k €	+8.4%	896,6 k €	-1.1%	906,8 k €	+17.9%	769,2 k €	-2.9%	791,9 k €	-9.3%	873,1 k €	+13.8%	767,5 k €	+40.6%	545,9 k €
Cash	8,2 k €	-92.0%	103 k €	+107%	49,8 k €	-50.4%	100,2 k €	-42.0%	172,8 k €	+37.2%	125,9 k €	+76.8%	71,2 k €	+497%	11,9 k €	+565%	1,8 k €
Debts	302,6 k €	+11.8%	270,6 k €	+10.8%	244,2 k €	-28.0%	339,3 k €	+32.2%	256,6 k €	-27.2%	352,6 k €	-39.6%	583,7 k €	+23.0%	474,5 k €	+22.2%	388,3 k €
Other
Workforce	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 11 ended

Active mandates

Claire NONET

Director · since 14 juin 2022 · until 13 juin 2028

Active

François NONET

Director · since 14 juin 2022 · until 13 juin 2028

Active

GROUPE JEAN NONET

Managing director · since 14 juin 2022 · until 13 juin 2028 · 0781.545.628

Represented by Simon NONET

Active

Marie NONET

Director · since 14 juin 2022 · until 13 juin 2028

Active

Ended mandates

IMMOBILIERE REP'R

Director · since 09 juin 2020 · until 09 juin 2026 · 0536.365.656

Represented by Jean-Jacques NONET

Ended

IMMOBILIERE REP'R

Director · since 09 juin 2020 · until 09 juin 2026 · 0536.365.656

Represented by Jean-Jacques NONET

Ended

M L V

Managing director · since 09 juin 2020 · until 09 juin 2026 · 0534.495.140

Represented by Simon NONET

Ended

TAKTIC

Director · since 09 juin 2020 · until 09 juin 2026 · 0536.458.401

Represented by François NONET

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/06/2024	05/07/2023	25/07/2022	30/08/2021	27/08/2020	30/08/2019
General meeting	10/06/2024	13/06/2023	14/06/2022	08/07/2021	09/06/2020	11/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

9 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	10/06/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	25/07/2022	French	PDF
Abridged model	31/12/2020	08/07/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	31/08/2017	French	PDF
Full model	31/12/2015	14/06/2016	31/08/2016	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 11 ended

Active mandates

Claire NONET

Director · since 14 juin 2022 · until 13 juin 2028

Active

François NONET

Director · since 14 juin 2022 · until 13 juin 2028

Active

GROUPE JEAN NONET

Managing director · since 14 juin 2022 · until 13 juin 2028 · 0781.545.628

Represented by Simon NONET

Active

Marie NONET

Director · since 14 juin 2022 · until 13 juin 2028

Active

Ended mandates

IMMOBILIERE REP'R

Director · since 09 juin 2020 · until 09 juin 2026 · 0536.365.656

Represented by Jean-Jacques NONET

Ended

IMMOBILIERE REP'R

Director · since 09 juin 2020 · until 09 juin 2026 · 0536.365.656

Represented by Jean-Jacques NONET

Ended

M L V

Managing director · since 09 juin 2020 · until 09 juin 2026 · 0534.495.140

Represented by Simon NONET

Ended

TAKTIC

Director · since 09 juin 2020 · until 09 juin 2026 · 0536.458.401

Represented by François NONET

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution19/11/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates27/10/2023
DEMISSIONS, NOMINATIONS
PDF
Other23/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/09/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office04/11/2021
SIEGE SOCIAL
PDF
Mandates16/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates02/10/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023119,5 k €↑
2022
Annual accounts 202250,5 k €↑
2021
Annual accounts 2021-8 k €↑
2020
Annual accounts 2020-35 k €↓
2019
Annual accounts 201974 k €↑
2018
Annual accounts 201821,6 k €↑
2017
Annual accounts 2017-4,6 k €↓
2016
Annual accounts 20164,1 k €↑
2015
Annual accounts 2015-16,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RECYBAT WANLIN

Overview

What does RECYBAT WANLIN do?

Trend over 9 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline