ACTIVE

LE FUMOIR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result7,2 M €+145,6 %over 1 year
Revenue1,5 M €+9,2 %over 1 year
Equity26,8 M €+18,7 %over 1 year
Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

LE FUMOIR is a Private company with limited liability incorporated in 2014. Its main activity is: Activities of holding companies. Its registered office is in Zwevegem. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0555.880.076
Incorporation
10/07/2014
Legal form
Private company with limited liability
Registered office
Pannenbakkersstraat(M) 1
8552 Zwevegem · FlandreSee on map
Contributed capital
10 468 711,68 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 12 filings

Trend over 9 financial years

20252023202220212019
Income statement
Revenue1,5 M €1,3 M €849,8 k €831,2 k €593 k €
EBITDA611,4 k €632,2 k €-48,3 k €275,4 k €264,8 k €
Operating result611,4 k €632,2 k €-48,3 k €275,4 k €-831,6 k €
Net result7,2 M €2,9 M €2,4 M €2,5 M €1,1 M €
Balance sheet
Equity26,8 M €22,6 M €19,6 M €17,3 M €14,5 M €
Total assets45,8 M €46,2 M €43,2 M €43,1 M €66,7 M €
Cash2 M €1,2 M €548,4 k €467,6 k €979 k €
Debts18,1 M €23,6 M €23,6 M €25,9 M €51,8 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Guido Vandermarliere

Director · since 19 décembre 2014

Active
EIGEN KWEEK

Director · since 10 juillet 2014 · 0552.956.814

Represented by Vandermarliere Frederik Maurits

Active

Ended mandates

EIGEN KWEEK

Director · since 10 juillet 2014 · 0552.956.814

Represented by Vandermarliere FREDERIK MAURITS

Ended
EIGEN KWEEK

Manager · 0552.956.814

Represented by Frederik Vandermarliere

Ended
EIGEN KWEEK

Manager · 0552.956.814

Represented by Frederik Vandermarliere

Ended
Guido Vandermarliere

Manager

Ended

Other companies at this address

Pannenbakkersstraat(M) 1 8552 Zwevegem
CompanyCBE no.
De Ark● Active
0738.757.047
GROEP VCF● Active
1016.757.067
J. Cortès Cigars● Active
0405.450.102

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/06/202614/08/202526/04/202415/06/202303/06/202210/08/2021
General meeting05/06/202606/06/202526/04/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202505/06/202605/06/2026DutchPDF
Full modelCorrection31/12/202406/06/202514/08/2025DutchPDF
Full model31/12/202406/06/202510/06/2025DutchPDF
Full model31/12/202326/04/202426/04/2024DutchPDF
Full model31/12/202202/06/202315/06/2023DutchPDF
Full model31/12/202103/06/202203/06/2022DutchPDF
Full model31/12/202004/06/202110/08/2021DutchPDF
Full model31/12/201905/06/202001/07/2020DutchPDF
Full model31/12/201807/06/201926/06/2019DutchPDF
Abridged model31/12/201701/06/201820/06/2018DutchPDF
Full model31/12/201618/06/201719/07/2017DutchPDF
Full model31/12/201503/06/201623/08/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Guido Vandermarliere

Director · since 19 décembre 2014

Active
EIGEN KWEEK

Director · since 10 juillet 2014 · 0552.956.814

Represented by Vandermarliere Frederik Maurits

Active

Ended mandates

EIGEN KWEEK

Director · since 10 juillet 2014 · 0552.956.814

Represented by Vandermarliere FREDERIK MAURITS

Ended
EIGEN KWEEK

Manager · 0552.956.814

Represented by Frederik Vandermarliere

Ended
EIGEN KWEEK

Manager · 0552.956.814

Represented by Frederik Vandermarliere

Ended
Guido Vandermarliere

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other08/07/2026
    DIVERSEN
    PDF
  • Restructuring23/10/2024
    DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring18/06/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring18/06/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates03/11/2023
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Registered office02/04/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
    PDF
  • Restructuring11/05/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring12/02/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,2 M €↑
  2. 01/01/2024
    split
  3. 01/01/2024
    apport
  4. 2023
    Annual accounts 20232,9 M €↑
  5. 06/10/2023
    nominationThierry Van Loocke — commissaris
  6. 2022
    Annual accounts 20222,4 M €↓
  7. 2021
    Annual accounts 20212,5 M €↑
  8. 2019
    Annual accounts 20191,1 M €↑
  9. 2018
    Annual accounts 2018-166,7 k €↑
  10. 2017
    Annual accounts 2017-920,6 k €↓
  11. 2016
    Annual accounts 2016-542,2 k €↓
  12. 2015
    Annual accounts 201524,7 k €
  13. 10/07/2014
    IncorporationPrivate company with limited liability