Papilio & Co.
0555.960.349 · rovalta.com · 25/09/2026
ACTIVE
Papilio & Co.
Financial year 2025 · Closed on 31/12/2025
Net result28 k €+10,4 %over 1 year
Gross margin65,1 k €+1,7 %over 1 year
Equity147,5 k €+23,5 %over 1 year
Overview
Identity
Source · BCE/KBOPapilio & Co. is a Private limited company incorporated in 2014. Its registered office is in Gent.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0555.960.349
- Incorporation
- 14/07/2014
- Legal form
- Private limited company
- Registered office
- Kopenhagenstraat 4 box 402
9000 Gent · FlandreSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 65,1 k € | +1.7% | 64,1 k € | +23.8% | 51,8 k € | +73.5% | 29,8 k € | +74.6% | 17,1 k € |
| EBITDA | 63,7 k € | +1.4% | 62,8 k € | +24.9% | 50,3 k € | +86.8% | 26,9 k € | +66.3% | 16,2 k € |
| Operating result | 40,9 k € | +0.2% | 40,8 k € | +36.2% | 30 k € | +380% | 6,2 k € | +245% | -4,3 k € |
| Net result | 28 k € | +10.4% | 25,4 k € | +30.4% | 19,5 k € | +941% | 1,9 k € | +124% | -7,8 k € |
| Balance sheet | |||||||||
| Equity | 147,5 k € | +23.5% | 119,5 k € | -23.4% | 156 k € | +14.3% | 136,6 k € | +1.4% | 134,7 k € |
| Total assets | 286,1 k € | +0.5% | 284,7 k € | -14.6% | 333,3 k € | +1.1% | 329,8 k € | -1.0% | 333,1 k € |
| Cash | 84,9 k € | +36.2% | 62,3 k € | -43.3% | 109,9 k € | +37.5% | 79,9 k € | +24.9% | 64 k € |
| Debts | 138,7 k € | -16.1% | 165,3 k € | -6.8% | 177,3 k € | -8.2% | 193,2 k € | -2.6% | 198,4 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 5 ended
Active mandates
Erik Van Den Abeele
ActiveAttia Soraya
ActiveEnded mandates
Erik Van Den Abeele
EndedSoraya Attia
EndedSORAYA ATTIA
EndedSORAYA ATTIA
EndedOther companies at this address
Kopenhagenstraat 4 9000 Gent| Company | CBE no. |
|---|---|
NimFlex● Active | 0790.181.695 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 20/08/2025 | 30/08/2024 | 29/08/2023 | 31/08/2022 | 30/07/2021 |
| General meeting | 26/06/2026 | 25/07/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 22/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 25/07/2025 | 20/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 29/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 24/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 30/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/06/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 26/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 24/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 21/08/2015 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 5 ended
Active mandates
Erik Van Den Abeele
ActiveAttia Soraya
ActiveEnded mandates
Erik Van Den Abeele
EndedSoraya Attia
EndedSORAYA ATTIA
EndedSORAYA ATTIA
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202528 k €↑
- 2024Annual accounts 202425,4 k €↑
- 2023Annual accounts 202319,5 k €↑
- 2022Annual accounts 20221,9 k €↑
- 2021Annual accounts 2021-7,8 k €↓
- 2020Annual accounts 202016,1 k €↓
- 2019Annual accounts 201931,4 k €↓
- 2018Annual accounts 201832 k €↑
- 2017Annual accounts 201729,9 k €↑
- 2016Annual accounts 201627,1 k €↑
- 2015Annual accounts 2015-2,5 k €↓
- 2014Annual accounts 201412,3 k €
- 14/07/2014IncorporationPrivate limited company