ACTIVE

NORUSTA

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
67,7 k €
+50.6% YoY
Gross margin
103,3 k €
+36.2% YoY
Equity
87,9 k €
+335.0% YoY

What does NORUSTA do?

NORUSTA is a Private limited company incorporated in 2014. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Brasschaat.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0556.812.563
Incorporation
17/07/2014
Legal form
Private limited company
Registered office
Donkseinde 40
2930 Brasschaat · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
69201Accounting, bookkeeping and auditing activities; tax consultancy· main69201Accounting, bookkeeping and auditing activities; tax consultancy64200Activities of holding companies64210Activities of holding companies69202Accounting, bookkeeping and auditing activities; tax consultancy70200Management consultancy activities+5
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120192018201720162015
Income statement
Gross margin103,3 k €75,8 k €113,5 k €84,3 k €5,4 k €7,9 k €-9,3 k €-6,9 k €-4,3 k €
EBITDA102,5 k €73,6 k €112,5 k €83,6 k €2,5 k €6,5 k €-10,1 k €-7,2 k €-4,9 k €
Operating result95,6 k €64,7 k €105,5 k €79,6 k €877,3 €4,8 k €-11,5 k €-9,1 k €-6,5 k €
Net result67,7 k €45 k €24,4 k €2,2 k €-1,8 k €1,3 k €-14,1 k €-10,4 k €-9,2 k €
Balance sheet
Equity87,9 k €20,2 k €19,8 k €-4,6 k €-15,7 k €-13,8 k €-15,1 k €-1 k €9,4 k €
Total assets208,4 k €183,2 k €151,9 k €172,8 k €157 k €29,8 k €29,1 k €17,5 k €57,7 k €
Cash6 k €9,8 k €9 k €9,9 k €3,4 k €368 €–1,4 k €2,2 k €
Debts120,5 k €162,9 k €132,1 k €177,5 k €172,6 k €43,6 k €44,2 k €18,5 k €48,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

TOM VINOELST

Director

Active

Ended mandates

TOM VINOELST

Manager · since 24 juillet 2014

Ended
TOM VINOELST

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
MaisonMaison● Active
0442.611.790
SEMTIX● Active
0811.829.721
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/12/202526/10/202415/11/202306/12/202230/11/202116/11/2020
General meeting01/12/202526/10/202415/11/202305/12/202229/11/202106/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202401/12/202501/12/2025DutchPDF
Micro model31/12/202326/10/202426/10/2024DutchPDF
Micro model31/12/202215/11/202315/11/2023DutchPDF
Micro model31/12/202105/12/202206/12/2022DutchPDF
Micro model31/12/202029/11/202130/11/2021DutchPDF
Micro model31/12/201906/04/202016/11/2020DutchPDF
Micro model31/12/201806/04/201910/12/2019DutchPDF
Micro model31/12/201706/04/201821/09/2018DutchPDF
Micro model31/12/201606/04/201731/08/2017DutchPDF
Abridged model31/12/201506/04/201629/09/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

TOM VINOELST

Director

Active

Ended mandates

TOM VINOELST

Manager · since 24 juillet 2014

Ended
TOM VINOELST

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/01/2024
    WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202467,7 k €↑
  2. 2023
    Annual accounts 202345 k €↑
  3. 2022
    Annual accounts 202224,4 k €↑
  4. 2021
    Annual accounts 20212,2 k €↑
  5. 2019
    Annual accounts 2019-1,8 k €↓
  6. 2018
    Annual accounts 20181,3 k €↑
  7. 2017
    Annual accounts 2017-14,1 k €↓
  8. 2016
    Annual accounts 2016-10,4 k €↓
  9. 2015
    Annual accounts 2015-9,2 k €
  10. 17/07/2014
    IncorporationPrivate limited company