ACTIVE

Projective Group Talent BE

Financial year 2025 · Closed on 31/12/2025

Net result-21,2 k €+86,6 %over 1 year
Revenue8,1 M €-12,8 %over 1 year
Equity1 M €-42,2 %over 1 year
Workforce75,9 ETP-13,7 %over 1 year

Identity

Source · BCE/KBO

Projective Group Talent BE is a Public limited company incorporated in 2014. Its main activity is: Computer consultancy activities. Its registered office is in Machelen (Brab.). It employs on average 75,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0556.870.169
Incorporation
15/07/2014
Legal form
Public limited company
Registered office
De Kleetlaan 5 A
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
75,9 ETP
Joint committees (2)
  • 200
  • 218
Contacts
3 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 11 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue8,1 M €9,3 M €13,5 M €12,9 M €11,2 M €
EBITDA265,9 k €197,5 k €1,4 M €757,4 k €1 M €
Operating result153 k €67,1 k €1,3 M €619 k €854 k €
Net result-21,2 k €-157,5 k €733,2 k €270 k €450 k €
Balance sheet
Equity1 M €1,8 M €2,3 M €1,8 M €1,5 M €
Total assets2,4 M €3 M €4,2 M €3,6 M €3,5 M €
Cash534,1 k €857,7 k €1 M €355,8 k €443,1 k €
Debts1,2 M €1,1 M €1,8 M €1,9 M €2 M €
Other
Workforce75,9 ETP88,0 ETP127,4 ETP139,4 ETP125,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 30 ended

Active mandates

PROJECTIVE HOLDING

Director · since 11 octobre 2023 · until 11 octobre 2029 · 0786.786.893

Represented by Stefan Dierckx

Active

Ended mandates

PROJECTIVE HOLDING

Director · since 11 octobre 2023 · until 11 octobre 2029 · 0786.786.893

Represented by Stefan Dierckx

Ended
PROJECTIVE HOLDING

Director · since 11 octobre 2023 · until 11 octobre 2029 · 0786.786.893

Represented by Stefan Dierckx

Ended
PROJECTIVE

Director · since 13 novembre 2020 · until 13 novembre 2026 · 0885.932.969

Represented by Stefan Dierckx

Ended
PROJECTIVE

Director · since 13 novembre 2020 · until 13 novembre 2026 · 0885.932.969

Represented by Stefan Dierckx

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202625/06/202528/06/202431/05/202318/05/202231/05/2021
General meeting29/05/202606/06/202531/05/202426/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/05/202611/06/2026DutchPDF
Full model31/12/202406/06/202525/06/2025DutchPDF
Full model31/12/202331/05/202428/06/2024DutchPDF
Full model31/12/202226/05/202331/05/2023DutchPDF
Full model31/12/202106/05/202218/05/2022DutchPDF
Full model31/12/202007/05/202131/05/2021DutchPDF
Abridged model31/12/201904/05/202022/06/2020DutchPDF
Abridged model31/12/201803/05/201929/05/2019DutchPDF
Abridged model31/12/201708/06/201820/07/2018DutchPDF
Abridged model31/12/201609/06/201711/07/2017DutchPDF
Abridged model31/12/201510/06/201628/07/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 30 ended

Active mandates

PROJECTIVE HOLDING

Director · since 11 octobre 2023 · until 11 octobre 2029 · 0786.786.893

Represented by Stefan Dierckx

Active

Ended mandates

PROJECTIVE HOLDING

Director · since 11 octobre 2023 · until 11 octobre 2029 · 0786.786.893

Represented by Stefan Dierckx

Ended
PROJECTIVE HOLDING

Director · since 11 octobre 2023 · until 11 octobre 2029 · 0786.786.893

Represented by Stefan Dierckx

Ended
PROJECTIVE

Director · since 13 novembre 2020 · until 13 novembre 2026 · 0885.932.969

Represented by Stefan Dierckx

Ended
PROJECTIVE

Director · since 13 novembre 2020 · until 13 novembre 2026 · 0885.932.969

Represented by Stefan Dierckx

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/07/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates10/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/12/2020
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates08/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/05/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,2 k €↑
  2. 2024
    Annual accounts 2024-157,5 k €↓
  3. 2023
    Annual accounts 2023733,2 k €↑
  4. 2023
    Name changeProjective Group Talent BE
  5. 2022
    Annual accounts 2022270 k €↓
  6. 2021
    Annual accounts 2021450 k €↑
  7. 2021
    Name changeExellys
  8. 2020
    Annual accounts 2020265,3 k €↓
  9. 2019
    Annual accounts 2019299,8 k €↑
  10. 2018
    Annual accounts 2018236,3 k €↑
  11. 2017
    Annual accounts 201715,5 k €↑
  12. 2015
    Annual accounts 201515,1 k €
  13. 15/07/2014
    IncorporationPublic limited company