Panenka
0556.984.688 · rovalta.com · 24/09/2026
ACTIVE
Panenka
Financial year 2025 · Closed on 31/12/2025
Net result2,2 M €+58,9 %over 1 year
Revenue31,1 M €+113,8 %over 1 year
Equity3,4 M €+10,1 %over 1 year
Workforce20,7 ETP-13,0 %over 1 year
Overview
Identity
Source · BCE/KBOPanenka is a Public limited company incorporated in 2014. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Antwerpen. It employs on average 20,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0556.984.688
- Incorporation
- 31/07/2014
- Legal form
- Public limited company
- Registered office
- Mechelsesteenweg 271
2018 Antwerpen · FlandreSee on map - Contributed capital
- 100 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 20,7 ETP
Activities (NACE)
Joint committees (1)
- 227
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 12 filingsTrend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 31,1 M € | +114% | 14,5 M € | – | – | – | |||
| EBITDA | 3,3 M € | +79.5% | 1,9 M € | +42.0% | 1,3 M € | -10.6% | 1,5 M € | -24.2% | 1,9 M € |
| Operating result | 3,3 M € | +81.2% | 1,8 M € | +69.7% | 1,1 M € | -25.2% | 1,4 M € | -24.6% | 1,9 M € |
| Net result | 2,2 M € | +58.9% | 1,4 M € | +50.7% | 900 k € | -10.8% | 1 M € | -29.2% | 1,4 M € |
| Balance sheet | |||||||||
| Equity | 3,4 M € | +10.1% | 3,1 M € | +1.9% | 3 M € | +1.9% | 2,9 M € | -5.8% | 3,1 M € |
| Total assets | 20,8 M € | -32.3% | 30,7 M € | +56.7% | 19,6 M € | +50.9% | 13 M € | +68.0% | 7,7 M € |
| Cash | 3,4 M € | +29.9% | 2,6 M € | +34.7% | 1,9 M € | -69.8% | 6,4 M € | +162% | 2,4 M € |
| Debts | 16,8 M € | -39.1% | 27,6 M € | +68.0% | 16,4 M € | +64.2% | 10 M € | +119% | 4,6 M € |
| Other | |||||||||
| Workforce | 20,7 ETP | -13.0% | 23,8 ETP | +20.2% | 19,8 ETP | +17.9% | 16,8 ETP | +9.8% | 15,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 5 ended
Active mandates
Ended mandates
Other companies at this address
Mechelsesteenweg 271 2018 Antwerpen| Company | CBE no. |
|---|---|
ABC Advisory● Active | 1014.171.028 |
Accanto Holdco 1● Active | 1042.500.768 |
Administratiekantoor Gorillini● Active | 0758.686.587 |
AL 33● Active | 0639.915.730 |
ALBA STUDENT HOUSING● Active | 1033.247.859 |
Always On Group● Active | 1011.107.511 |
Ampersand Advocaten● Active | 1036.890.507 |
BBSC - ARCHITECTS● Active | 0467.060.443 |
Beatswitch● Active | 0542.908.010 |
BTW EENHEID CRAFTZING GROUP● Active | 0777.872.593 |
BTW EENHEID PANENKA-WAKKERMAN● Active | 0665.794.736 |
ClaraT Land● Active | 0763.832.438 |
ClaraT Living● Active | 0763.887.470 |
CLOUDMEN● Active | 0878.688.455 |
CO-LIFE● Active | 0829.401.468 |
Craftzing Data● Active | 0793.433.670 |
Craftzing Group● Active | 0700.660.692 |
CRAFTZING HOLDCO 2● Active | 1038.561.974 |
Craftzing Invest● Active | 1000.302.503 |
Craftzing Ventures● Active | 1000.167.790 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/05/2026 | 19/05/2025 | 04/06/2024 | 08/12/2023 | 31/03/2022 | 28/06/2021 |
| General meeting | 11/05/2026 | 12/05/2025 | 13/05/2024 | 22/05/2023 | 14/03/2022 | 08/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 11/05/2026 | 28/05/2026 | Dutch | |
| Full model | 31/12/2024 | 12/05/2025 | 19/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 13/05/2024 | 04/06/2024 | Dutch | |
| Abridged modelCorrection | 31/12/2022 | 22/05/2023 | 08/12/2023 | Dutch | |
| Abridged model | 31/12/2022 | 22/05/2023 | 25/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 14/03/2022 | 31/03/2022 | Dutch | |
| Abridged model | 31/12/2020 | 08/03/2021 | 28/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 09/03/2020 | 18/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 11/06/2019 | 25/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 11/06/2018 | 12/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 07/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/06/2016 | 14/06/2016 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 5 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates12/08/2026ONTSLAGEN, BENOEMINGEN
- Mandates01/08/2025ONTSLAGEN - BENOEMINGEN
- Mandates10/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates05/06/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Other17/06/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING
- Registered office16/08/2017MAATSCHAPPELIJKE ZETEL
- Other04/08/2014RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,2 M €↑
- 2024Annual accounts 20241,4 M €↑
- 2023Annual accounts 2023900 k €↓
- 2022Annual accounts 20221 M €↓
- 2021Annual accounts 20211,4 M €↑
- 2020Annual accounts 2020731,4 k €↑
- 2019Annual accounts 2019679,8 k €↑
- 2018Annual accounts 2018668,2 k €↑
- 2017Annual accounts 2017405,2 k €↑
- 2016Annual accounts 2016225,6 k €↑
- 2015Annual accounts 2015203,6 k €
- 31/07/2014IncorporationPublic limited company