ACTIVE

Centre Médical Intégré Leman

Financial year 2023 · Closed on 31/12/2023

Net result-16,4 k €-147,3 %over 1 year
Gross margin165,2 k €+12,7 %over 1 year
Equity268,9 k €-5,7 %over 1 year

Identity

Source · BCE/KBO

Centre Médical Intégré Leman is a Non-profit organization incorporated in 2014. Its main activity is: General medical practice activities. Its registered office is in Seraing.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0558.941.417
Incorporation
11/08/2014
Legal form
Non-profit organization
Registered office
Avenue Général Leman 12
4101 Seraing · WallonieSee on map
Latest accounts
31/12/2023
Joint committees (1)
  • 330
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20232022202120202019
Income statement
Gross margin165,2 k €146,6 k €198,9 k €184,9 k €68,2 k €
EBITDA-13 k €35,1 k €66,6 k €106,9 k €3,5 k €
Operating result-15,9 k €35,1 k €66,6 k €106,9 k €3,5 k €
Net result-16,4 k €34,6 k €66,3 k €106,8 k €3,3 k €
Balance sheet
Equity268,9 k €285,3 k €250,7 k €184,4 k €77,6 k €
Total assets329,6 k €332,8 k €283,6 k €206,5 k €111,2 k €
Cash148,9 k €205,5 k €198,8 k €149 k €67,8 k €
Debts60,7 k €47,1 k €32,9 k €21,9 k €33,3 k €
Other
Workforce––––1,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 5 ended

Active mandates

MAZY Henri

Mandate

Active
RIZZO Pina

Mandate

Active

Ended mandates

Christiaan DEBACKER

Director · since 11 août 2014

Ended
Christiann DEBACKER

Director · since 11 août 2014

Ended
Giuseppa RIZZO

Director · since 11 août 2014

Ended
Henri MAZY

Director · since 11 août 2014

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/09/202429/06/202315/07/202220/08/202127/08/202024/06/2019
General meeting13/08/202414/06/202330/06/202210/08/202126/08/202002/04/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202313/08/202427/09/2024FrenchPDF
Micro model31/12/202214/06/202329/06/2023FrenchPDF
Micro model31/12/202130/06/202215/07/2022FrenchPDF
Micro model31/12/202010/08/202120/08/2021FrenchPDF
Abridged model31/12/201926/08/202027/08/2020FrenchPDF
Abridged model31/12/201802/04/201924/06/2019FrenchPDF
Abridged model31/12/201715/06/201820/09/2018FrenchPDF
Abridged model31/12/201615/06/201721/08/2017FrenchPDF
Abridged model31/12/201515/06/201612/10/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 5 ended

Active mandates

MAZY Henri

Mandate

Active
RIZZO Pina

Mandate

Active

Ended mandates

Christiaan DEBACKER

Director · since 11 août 2014

Ended
Christiann DEBACKER

Director · since 11 août 2014

Ended
Giuseppa RIZZO

Director · since 11 août 2014

Ended
Henri MAZY

Director · since 11 août 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/10/2024
    MEMBRES - NOMINATIONS
    PDF
  • Mandates02/04/2024
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates14/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other21/08/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-16,4 k €↓
  2. 2022
    Annual accounts 202234,6 k €↓
  3. 2021
    Annual accounts 202166,3 k €↓
  4. 2020
    Annual accounts 2020106,8 k €↑
  5. 2019
    Annual accounts 20193,3 k €↑
  6. 2018
    Annual accounts 20181,6 k €↑
  7. 2017
    Annual accounts 2017-11,2 k €↓
  8. 2016
    Annual accounts 201680,6 k €↑
  9. 2015
    Annual accounts 20153,3 k €
  10. 11/08/2014
    IncorporationNon-profit organization