ACTIVE

Sirona vzw

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result399,1 k €-21,5 %over 1 year

Gross margin1,1 M €-29,2 %over 1 year

Equity1,3 M €+44,0 %over 1 year

Workforce8,0 ETP-9,1 %over 1 year

Identity

Source · BCE/KBO

Sirona vzw is a Non-profit organization incorporated in 2014. Its main activity is: General medical practice activities. Its registered office is in Genk. It employs on average 8,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0559.876.674
Incorporation: 18/08/2014
Legal form: Non-profit organization
Registered office: Weg naar As 84
3600 Genk · FlandreSee on map
Latest accounts: 31/12/2025
Average workforce: 8,0 ETP

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,1 M €	-29.2%	1,5 M €	-8.6%	1,7 M €	+14.0%	1,5 M €	-1.2%	1,5 M €
EBITDA	475,9 k €	-21.7%	608,2 k €	+567%	-130,2 k €	-7.7%	-120,9 k €	-184%	144,6 k €
Operating result	410 k €	-21.8%	524,2 k €	+329%	-228,6 k €	-12.8%	-202,7 k €	-382%	71,9 k €
Net result	399,1 k €	-21.5%	508,3 k €	+304%	-249,1 k €	-13.9%	-218,6 k €	-473%	58,6 k €
Balance sheet
Equity	1,3 M €	+44.0%	907,1 k €	+127%	398,9 k €	-38.4%	647,9 k €	-25.2%	866,6 k €
Total assets	2,3 M €	+16.3%	2 M €	+11.1%	1,8 M €	-6.6%	1,9 M €	-12.0%	2,2 M €
Cash	1,1 M €	+57.1%	670,1 k €	+183%	236,6 k €	-45.8%	436,8 k €	-28.2%	608,6 k €
Debts	1 M €	-7.3%	1,1 M €	-21.1%	1,4 M €	+8.9%	1,3 M €	-3.9%	1,3 M €
Other
Workforce	8,0 ETP	-9.1%	8,8 ETP	-30.2%	12,6 ETP	-18.7%	15,5 ETP	+9.2%	14,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 17 ended

Active mandates

Letitia Willems

Director · since 03 décembre 2025

Active

Nurgül Yilmaz

Director · since 03 décembre 2025

Active

Margot Horckmans

Director · since 15 octobre 2024

Active

Debora Di Giacinto

Director · since 11 février 2024

Active

Hilde Monten

Director · since 11 février 2024

Active

Jan GYSELAERS

Director · since 25 janvier 2018

Active

Ended mandates

Sara WOUTERS

Director · since 25 janvier 2018 · until 21 janvier 2020

Ended

Sara WOUTERS

Director · since 25 janvier 2018

Ended

Erna DEMEULEMEESTER

Director · since 05 août 2015

Ended

Hacer Sucu

Director · since 13 août 2014 · until 07 septembre 2024

Ended

Other companies at this address

Weg naar As 84 3600 Genk

Company	CBE no.
LA RALLYE PRIESMONT● Active	0894.130.261

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	15/06/2026	16/06/2026	08/09/2023	24/04/2023	04/08/2021
General meeting	30/06/2026	03/12/2025	03/12/2025	25/05/2023	21/05/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	22/07/2026	Dutch	PDF
Abridged model	31/12/2024	03/12/2025	15/06/2026	Dutch	PDF
Abridged model	31/12/2023	03/12/2025	16/06/2026	Dutch	PDF
Abridged model	31/12/2022	25/05/2023	08/09/2023	Dutch	PDF
Abridged model	31/12/2021	21/05/2022	24/04/2023	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	04/08/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	19/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	21/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	26/06/2016	27/07/2016	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 17 ended

Active mandates

Letitia Willems

Director · since 03 décembre 2025

Active

Nurgül Yilmaz

Director · since 03 décembre 2025

Active

Margot Horckmans

Director · since 15 octobre 2024

Active

Debora Di Giacinto

Director · since 11 février 2024

Active

Hilde Monten

Director · since 11 février 2024

Active

Jan GYSELAERS

Director · since 25 janvier 2018

Active

Ended mandates

Sara WOUTERS

Director · since 25 janvier 2018 · until 21 janvier 2020

Ended

Sara WOUTERS

Director · since 25 janvier 2018

Ended

Erna DEMEULEMEESTER

Director · since 05 août 2015

Ended

Hacer Sucu

Director · since 13 août 2014 · until 07 septembre 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other02/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates11/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/04/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/04/2018
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025399,1 k €↓
2024
Annual accounts 2024508,3 k €↑
2023
Annual accounts 2023-249,1 k €↓
2022
Annual accounts 2022-218,6 k €↓
2021
Annual accounts 202158,6 k €↑
2020
Annual accounts 202033,7 k €↓
2019
Annual accounts 2019247,3 k €↑
2018
Annual accounts 201870,2 k €↓
2017
Annual accounts 2017187,3 k €↓
2016
Annual accounts 2016261,2 k €↑
2015
Annual accounts 2015101,6 k €
18/08/2014
IncorporationNon-profit organization

Sirona vzw

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline