ACTIVE

VIC MNG

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
168 k €
+30,7 %over 1 year
Gross margin
865,8 k €
+18,5 %over 1 year
Equity
684,6 k €
+32,5 %over 1 year
Workforce
25,2 ETP
+22,9 %over 1 year

Identity

Source · BCE/KBO

VIC MNG is a Private limited company incorporated in 2014. Its registered office is in Charleroi. It employs on average 25,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0559.879.941
Incorporation
19/08/2014
Legal form
Private limited company
Registered office
Rue Petit Piersoulx 1
6041 Charleroi · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
25,2 ETP
Joint committees (2)
  • 100
  • 201
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20242023202220212020
Income statement
Gross margin865,8 k €730,3 k €510,7 k €413,8 k €273,1 k €
EBITDA317,6 k €233,4 k €158 k €156,9 k €76,6 k €
Operating result289,4 k €218 k €147,2 k €148,8 k €72,1 k €
Net result168 k €128,5 k €91,1 k €94,6 k €47 k €
Balance sheet
Equity684,6 k €516,6 k €388,1 k €297 k €202,4 k €
Total assets2,3 M €2,8 M €2,6 M €1,1 M €1,3 M €
Cash33,2 k €12,4 k €261,2 k €264,7 k €208,9 k €
Debts1,6 M €2,3 M €2,2 M €770 k €1,1 M €
Other
Workforce25,2 ETP20,5 ETP19,7 ETP13,9 ETP15,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Audry Lumeau

Director · since 01 août 2014

Active

Ended mandates

Audry LUMEAU

Manager · since 01 août 2014

Ended

Other companies at this address

Rue Petit Piersoulx 1 6041 Charleroi
CompanyCBE no.
B2Destock● Active
0805.734.260
CONSULTEAM● Bankrupt
0740.451.379
Digital Interim● Bankrupt
0699.902.312
DOUGH INVEST● Active
0804.459.701
EVO AREA● Judicial reorganisation
0727.484.657
EVO STORE NAMUR● Bankrupt
0797.806.291
GAM CORP● Active
1008.154.850
GVTAXILIMO TOUR OPERATOR● Active
0781.578.290
HANOCQ GROUP● Bankrupt
0631.963.314
IMMO AERO● Active
0809.257.637
INTIMHO● Active
0686.576.589
Jo One● Active
0800.585.639
LABORATOIRE DENTAIRE FOURNEAU-BRUNIAUX● Active
0536.311.614
LA COMPAGNIE DU HAMOIR● Bankrupt
0797.290.015
MAVIJO● Active
0805.734.458
RHEVA SOLUTIONS● Active
0719.978.936
Securem Home● Active
0795.202.634
Securem Security Systems● Active
0821.601.579
SoftTouch-Wallonie● Active
0506.732.849
VJ DESTOCK● Active
0847.161.772

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/10/202509/10/202431/08/202312/09/202227/09/202130/09/2020
General meeting05/10/202507/10/202430/08/202306/06/202206/06/202101/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202405/10/202514/10/2025FrenchPDF
Abridged model31/12/202307/10/202409/10/2024FrenchPDF
Abridged model31/12/202230/08/202331/08/2023FrenchPDF
Abridged model31/12/202106/06/202212/09/2022FrenchPDF
Abridged model31/12/202006/06/202127/09/2021FrenchPDF
Abridged model31/12/201901/06/202030/09/2020FrenchPDF
Abridged model31/12/201803/06/201904/09/2019FrenchPDF
Abridged model31/12/201704/06/201818/10/2018FrenchPDF
Abridged model31/12/201605/06/201711/07/2017FrenchPDF
Abridged model31/12/201506/06/201618/07/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Audry Lumeau

Director · since 01 août 2014

Active

Ended mandates

Audry LUMEAU

Manager · since 01 août 2014

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office21/10/2014
    SIEGE SOCIAL
    PDF
  • Other21/08/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024168 k €↑
  2. 2023
    Annual accounts 2023128,5 k €↑
  3. 2022
    Annual accounts 202291,1 k €↓
  4. 2021
    Annual accounts 202194,6 k €↑
  5. 2020
    Annual accounts 202047 k €↑
  6. 2019
    Annual accounts 201946,4 k €↑
  7. 2018
    Annual accounts 201845,7 k €↑
  8. 2017
    Annual accounts 201732,5 k €↑
  9. 2016
    Annual accounts 201628 k €↑
  10. 2015
    Annual accounts 2015-15,8 k €
  11. 19/08/2014
    IncorporationPrivate limited company