ACTIVE

Les Z'arsouilles

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result6 k €+41,2 %over 1 year
Gross margin122,9 k €-24,4 %over 1 year
Equity291,9 k €+2,1 %over 1 year

Identity

Source · BCE/KBO

Les Z'arsouilles is a Private limited company incorporated in 2014. Its registered office is in Theux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0559.901.420
Incorporation
19/08/2014
Legal form
Private limited company
Registered office
Rue des 600 Franchimontois 26
4910 Theux · WallonieSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin122,9 k €162,5 k €173,2 k €195,8 k €190 k €
EBITDA32,2 k €33,8 k €35,6 k €77,1 k €78 k €
Operating result13,1 k €10,1 k €3,5 k €48,8 k €53,1 k €
Net result6 k €4,3 k €340,9 €31,9 k €40,4 k €
Balance sheet
Equity291,9 k €285,8 k €281,6 k €281,2 k €249,3 k €
Total assets417,6 k €404,6 k €407 k €389,3 k €377,9 k €
Cash136,3 k €113,3 k €119,3 k €94,9 k €99,7 k €
Debts125 k €118,8 k €125,4 k €108 k €128,6 k €
Other
Workforce–––3,0 ETP3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Dominisue LEGRAS

Administrator - manager · since 01 juillet 2014

Active
Philippe PREGARDIEN

Administrator - manager · since 01 juillet 2014

Active

Ended mandates

Dominique LEGRAS

Administrator - manager · since 01 juillet 2014

Ended
Dominique LEGRAS

Manager · since 01 juillet 2014

Ended
Dominisue LEGRAS

Director · since 01 juillet 2014

Ended
Philippe PREGARDIEN

Director · since 01 juillet 2014

Ended

Other companies at this address

Rue des 600 Franchimontois 26 4910 Theux
CompanyCBE no.
DOMIFI● Active
0524.919.062
IMM'AUBERI● Active
0895.448.372
PHP Management● Active
0567.880.758
ZIP● Active
0685.645.983

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202626/08/202507/08/202422/08/202331/08/202201/04/2021
General meeting07/05/202602/05/202502/05/202404/05/202305/05/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202507/05/202628/08/2026FrenchPDF
Micro model31/12/202402/05/202526/08/2025FrenchPDF
Micro model31/12/202302/05/202407/08/2024FrenchPDF
Abridged model31/12/202204/05/202322/08/2023FrenchPDF
Abridged model31/12/202105/05/202231/08/2022FrenchPDF
Abridged model31/12/202031/03/202101/04/2021FrenchPDF
Abridged model31/12/201931/08/202018/09/2020FrenchPDF
Abridged model31/12/201828/08/201930/08/2019FrenchPDF
Abridged model31/12/201728/08/201830/08/2018FrenchPDF
Abridged model31/12/201604/05/201720/07/2017FrenchPDF
Abridged model31/12/201505/05/201623/08/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Dominisue LEGRAS

Administrator - manager · since 01 juillet 2014

Active
Philippe PREGARDIEN

Administrator - manager · since 01 juillet 2014

Active

Ended mandates

Dominique LEGRAS

Administrator - manager · since 01 juillet 2014

Ended
Dominique LEGRAS

Manager · since 01 juillet 2014

Ended
Dominisue LEGRAS

Director · since 01 juillet 2014

Ended
Philippe PREGARDIEN

Director · since 01 juillet 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/06/2017
    SIEGE SOCIAL
    PDF
  • Capital / shares04/10/2016
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other08/09/2014
    DIVERS
    PDF
  • Other21/08/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256 k €↑
  2. 2024
    Annual accounts 20244,3 k €↑
  3. 2023
    Annual accounts 2023340,9 €↓
  4. 2022
    Annual accounts 202231,9 k €↓
  5. 2021
    Annual accounts 202140,4 k €↓
  6. 2020
    Annual accounts 202085,4 k €↑
  7. 2019
    Annual accounts 201918,1 k €↑
  8. 2018
    Annual accounts 2018723,4 €↑
  9. 2017
    Annual accounts 2017-8 k €↑
  10. 2016
    Annual accounts 2016-18 k €↑
  11. 2015
    Annual accounts 2015-69,4 k €
  12. 19/08/2014
    IncorporationPrivate limited company