BMI Leisure
0562.755.594 · rovalta.com · 25/09/2026
ACTIVE
BMI Leisure
Financial year 2025 · Closed on 30/09/2025
Net result53,8 k €+874,6 %over 1 year
Gross margin1,6 M €-6,3 %over 1 year
Equity447,3 k €-22,1 %over 1 year
Workforce14,9 ETP-13,4 %over 1 year
Overview
Identity
Source · BCE/KBOBMI Leisure is a Public limited company incorporated in 2014. Its registered office is in Geel. It employs on average 14,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0562.755.594
- Incorporation
- 16/09/2014
- Legal form
- Public limited company
- Registered office
- Fabriekstraat 5
2440 Geel · FlandreSee on map - Contributed capital
- 63 802,10 €
- Latest accounts
- 30/09/2025
- Average workforce
- 14,9 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 11 filingsTrend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,6 M € | -6.3% | 1,7 M € | +0.5% | 1,7 M € | -12.1% | 1,9 M € | +11.5% | 1,7 M € |
| EBITDA | 263,7 k € | +59.8% | 165 k € | +110% | 78,7 k € | -90.8% | 859,9 k € | -2.9% | 885,2 k € |
| Operating result | 138,1 k € | +118% | 63,3 k € | +248% | -42,7 k € | -106% | 758,4 k € | +0.5% | 754,4 k € |
| Net result | 53,8 k € | +875% | 5,5 k € | +107% | -84,3 k € | -115% | 551,5 k € | +0.6% | 548,3 k € |
| Balance sheet | |||||||||
| Equity | 447,3 k € | -22.1% | 574 k € | -27.7% | 793,5 k € | -9.6% | 877,7 k € | +4.7% | 838 k € |
| Total assets | 2,1 M € | +6.6% | 2 M € | -4.8% | 2,1 M € | -12.7% | 2,4 M € | +42.9% | 1,7 M € |
| Cash | 116,2 k € | -20.8% | 146,8 k € | +65.4% | 88,7 k € | -63.1% | 240,5 k € | -32.0% | 353,8 k € |
| Debts | 1,1 M € | +31.3% | 841,9 k € | +8.6% | 775,5 k € | -25.6% | 1 M € | +139% | 435,2 k € |
| Other | |||||||||
| Workforce | 14,9 ETP | -13.4% | 17,2 ETP | -9.9% | 19,1 ETP | +24.8% | 15,3 ETP | -0.6% | 15,4 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20253 active · 27 ended
Ended mandates
Other companies at this address
Fabriekstraat 5 2440 Geel| Company | CBE no. |
|---|---|
KartCo● Active | 0690.877.847 |
Leisure Tech Holding● Active | 1019.166.132 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/04/2026 | 03/04/2025 | 08/03/2024 | 31/03/2023 | 24/03/2022 | 22/03/2021 |
| General meeting | 31/03/2026 | 04/03/2025 | 05/03/2024 | 07/03/2023 | 01/03/2022 | 02/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 31/03/2026 | 28/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 04/03/2025 | 03/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 05/03/2024 | 08/03/2024 | Dutch | |
| Abridged model | 30/09/2022 | 07/03/2023 | 31/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 01/03/2022 | 24/03/2022 | Dutch | |
| Abridged model | 30/09/2020 | 02/03/2021 | 22/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 03/03/2020 | 20/03/2020 | Dutch | |
| Abridged model | 30/09/2018 | 04/03/2019 | 18/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 01/03/2018 | 14/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 09/12/2016 | 16/12/2016 | Dutch | |
| Abridged model | 30/09/2015 | 07/03/2016 | 14/03/2016 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20253 active · 27 ended
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office02/09/2026Zetel (zetelverplaatsing)
- Mandates15/12/2025ONTSLAGEN - BENOEMINGEN
- Mandates31/03/2025ONTSLAGEN - BENOEMINGEN
- Mandates19/02/2024BENAMING - ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2022ONTSLAGEN - BENOEMINGEN
- Mandates15/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates14/08/2020ONTSLAGEN - BENOEMINGEN
- Mandates06/04/2020ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202553,8 k €↑
- 2024Annual accounts 20245,5 k €↑
- 2023Annual accounts 2023-84,3 k €↓
- 2023Name changeBMI Leisure
- 2022Annual accounts 2022551,5 k €↑
- 2022Name changeBUSINESS & MARKETING IMPROVEMENT
- 2021Annual accounts 2021548,3 k €↓
- 2020Annual accounts 2020586,9 k €↑
- 2019Annual accounts 2019386,7 k €↓
- 2018Annual accounts 2018458,1 k €↓
- 2017Annual accounts 2017712,8 k €↑
- 2016Annual accounts 2016460,4 k €↑
- 2015Annual accounts 2015180 k €
- 16/09/2014IncorporationPublic limited company