ACTIVE

OSG BeLux

Financial year 2025 · Closed on 30/11/2025

Net result391,2 k €-35,7 %over 1 year
Revenue6,8 M €-1,1 %over 1 year
Equity7,7 M €+2,6 %over 1 year
Workforce8,1 ETP+5,2 %over 1 year

Identity

Source · BCE/KBO

OSG BeLux is a Public limited company incorporated in 2014. Its registered office is in Wavre. It employs on average 8,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0562.772.620
Incorporation
12/09/2014
Legal form
Public limited company
Registered office
Avenue Lavoisier 1
1300 Wavre · WallonieSee on map
Contributed capital
2 975 595,91 €
Latest accounts
30/11/2025
Average workforce
8,1 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 11 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue6,8 M €6,8 M €6,8 M €5,9 M €5,6 M €
EBITDA583,7 k €872,3 k €1,2 M €183,8 k €500,8 k €
Operating result554,9 k €839,4 k €1,2 M €157,2 k €426 k €
Net result391,2 k €608,2 k €859 k €99,3 k €291,6 k €
Balance sheet
Equity7,7 M €7,5 M €8,4 M €8 M €7,9 M €
Total assets8,7 M €9,8 M €9,8 M €8,9 M €8,8 M €
Cash2,2 M €2,9 M €2,7 M €494,5 k €535,9 k €
Debts998,7 k €2,3 M €1,4 M €941,4 k €962,4 k €
Other
Workforce8,1 ETP7,7 ETP7,9 ETP8,4 ETP9,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/11/2025

3 active · 5 ended

Active mandates

RENAUD DE BORMAN, REVISEUR D'ENTREPRISES-BEDRIJFSREVISOR

Commissaire · since 21 février 2023 · until 24 février 2026 · 0891.185.124

Represented by Renaud de BORMAN

Active
Hideaki OSAWA

Director · since 18 février 2020 · until 17 février 2026

Active
Luc VANHOOREWEDER

Managing director · since 18 février 2020 · until 17 février 2026

Active

Ended mandates

RENAUD DE BORMAN, REVISEUR D'ENTREPRISES-BEDRIJFSREVISOR

Commissaire · since 24 février 2023 · until 17 février 2026 · 0891.185.124

Represented by Renaud de Borman

Ended
RENAUD DE BORMAN, REVISEUR D'ENTREPRISES-BEDRIJFSREVISOR

Commissaire · since 18 février 2020 · until 21 février 2023 · 0891.185.124

Represented by Renaud de BORMAN

Ended
RENAUD DE BORMAN, REVISEUR D'ENTREPRISES-BEDRIJFSREVISOR

Mandate · since 18 février 2020 · until 21 février 2023 · 0891.185.124

Represented by Renaud de BORMAN

Ended
Hideaki OSAWA

Director · since 12 septembre 2014 · until 18 février 2020

Ended

Other companies at this address

Avenue Lavoisier 1 1300 Wavre
CompanyCBE no.
OSG EUROPE● Active
0461.925.777
0402.895.042

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/12/202401/12/202301/12/202201/12/202101/12/202001/12/2019
Closing of the financial year30/11/202530/11/202430/11/202330/11/202230/11/202130/11/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/03/202619/02/202504/03/202402/03/202303/03/202212/03/2021
General meeting17/02/202618/02/202520/02/202421/02/202315/02/202216/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/11/202517/02/202603/03/2026FrenchPDF
Full model30/11/202418/02/202519/02/2025FrenchPDF
Full model30/11/202320/02/202404/03/2024FrenchPDF
Full model30/11/202221/02/202302/03/2023FrenchPDF
Full model30/11/202115/02/202203/03/2022FrenchPDF
Full model30/11/202016/02/202112/03/2021FrenchPDF
Full model30/11/201918/02/202009/03/2020FrenchPDF
Full model30/11/201819/02/201904/04/2019FrenchPDF
Full model30/11/201720/02/201819/03/2018FrenchPDF
Full model30/11/201621/02/201716/03/2017FrenchPDF
Full model30/11/201516/02/201609/03/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/11/2025

3 active · 5 ended

Active mandates

RENAUD DE BORMAN, REVISEUR D'ENTREPRISES-BEDRIJFSREVISOR

Commissaire · since 21 février 2023 · until 24 février 2026 · 0891.185.124

Represented by Renaud de BORMAN

Active
Hideaki OSAWA

Director · since 18 février 2020 · until 17 février 2026

Active
Luc VANHOOREWEDER

Managing director · since 18 février 2020 · until 17 février 2026

Active

Ended mandates

RENAUD DE BORMAN, REVISEUR D'ENTREPRISES-BEDRIJFSREVISOR

Commissaire · since 24 février 2023 · until 17 février 2026 · 0891.185.124

Represented by Renaud de Borman

Ended
RENAUD DE BORMAN, REVISEUR D'ENTREPRISES-BEDRIJFSREVISOR

Commissaire · since 18 février 2020 · until 21 février 2023 · 0891.185.124

Represented by Renaud de BORMAN

Ended
RENAUD DE BORMAN, REVISEUR D'ENTREPRISES-BEDRIJFSREVISOR

Mandate · since 18 février 2020 · until 21 février 2023 · 0891.185.124

Represented by Renaud de BORMAN

Ended
Hideaki OSAWA

Director · since 12 septembre 2014 · until 18 février 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/01/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other12/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates27/04/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/06/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares15/06/2015
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Restructuring19/12/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring20/10/2014
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other01/10/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025391,2 k €↓
  2. 2024
    Annual accounts 2024608,2 k €↓
  3. 2023
    Annual accounts 2023859 k €↑
  4. 2022
    Annual accounts 202299,3 k €↓
  5. 2021
    Annual accounts 2021291,6 k €↓
  6. 2020
    Annual accounts 2020390,5 k €↓
  7. 2019
    Annual accounts 2019522,9 k €↑
  8. 2018
    Annual accounts 2018507,5 k €↑
  9. 2017
    Annual accounts 2017423,3 k €↓
  10. 2016
    Annual accounts 2016442,8 k €
  11. 12/09/2014
    IncorporationPublic limited company