ACTIVE

JMSA

Financial year 2025 · closed on 31/12/2025
Net result
825 €
+113.1% YoY
Gross margin
15,7 k €
+118.8% YoY
Equity
-5,1 k €
+14.0% YoY

What does JMSA do?

JMSA is a Private limited company incorporated in 2014. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0563.411.335
Incorporation
29/09/2014
Legal form
Private limited company
Registered office
Rue de Livourne 45
1050 Ixelles · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin15,7 k €7,2 k €16,3 k €17,9 k €17,9 k €17,9 k €17,5 k €18,2 k €21,5 k €18 k €-14,4 k €
EBITDA15 k €6,8 k €15,9 k €17,6 k €17,6 k €17,6 k €17,2 k €17,9 k €21,2 k €17,7 k €-15,2 k €
Operating result3,8 k €-4,4 k €4,8 k €7,6 k €6,6 k €6,6 k €6,1 k €6,8 k €10,7 k €7,2 k €-25,2 k €
Net result825 €-6,3 k €1,4 k €4,1 k €2,9 k €2,7 k €2,2 k €2,7 k €6,2 k €2,5 k €-30,6 k €
Balance sheet
Equity-5,1 k €-5,9 k €372,7 €-1,1 k €-5,2 k €-8,1 k €-10,8 k €-13 k €-15,7 k €-21,9 k €-24,4 k €
Total assets109,4 k €120,2 k €137,8 k €147,4 k €154,2 k €161,9 k €169,6 k €177,4 k €184,8 k €188,3 k €195,4 k €
Cash9,9 k €9,6 k €16,2 k €16,1 k €24,2 k €20,9 k €17,6 k €14,4 k €10,7 k €3,7 k €5,4 k €
Debts114,5 k €126,1 k €137,4 k €148,5 k €159,4 k €170 k €180,4 k €190,4 k €200,4 k €210,2 k €219,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

carine vandamme

Mandate

Active
sandrine valvekens

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
FINOMACActive
0465.235.358
LAHAYAActive
0447.204.741
LeCorellActive
1016.585.338
MGI EUROPELiquidation
0477.700.353
0578.904.215
0894.446.304
Wigham Poland BelgiumLiquidation
0403.288.881
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202619/06/202524/06/202422/06/202325/07/202230/07/2021
General meeting24/06/202619/06/202524/06/202422/06/202325/07/202230/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202524/06/202624/06/2026FrenchPDF
Micro model31/12/202419/06/202519/06/2025FrenchPDF
Micro model31/12/202324/06/202424/06/2024FrenchPDF
Micro model31/12/202222/06/202322/06/2023FrenchPDF
Micro model31/12/202125/07/202225/07/2022FrenchPDF
Micro model31/12/202030/07/202130/07/2021FrenchPDF
Micro model31/12/201904/08/202005/08/2020FrenchPDF
Micro model31/12/201819/07/201927/07/2019FrenchPDF
Micro model31/12/201717/07/201818/07/2018FrenchPDF
Abridged model31/12/201616/06/201708/07/2017FrenchPDF
Abridged model31/12/201515/06/201615/06/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

carine vandamme

Mandate

Active
sandrine valvekens

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/11/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other01/10/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025825 €
  2. 2024
    Annual accounts 2024-6,3 k €
  3. 2023
    Annual accounts 20231,4 k €
  4. 2022
    Annual accounts 20224,1 k €
  5. 2021
    Annual accounts 20212,9 k €
  6. 2020
    Annual accounts 20202,7 k €
  7. 2019
    Annual accounts 20192,2 k €
  8. 2018
    Annual accounts 20182,7 k €
  9. 2017
    Annual accounts 20176,2 k €
  10. 2016
    Annual accounts 20162,5 k €
  11. 2015
    Annual accounts 2015-30,6 k €
  12. 29/09/2014
    IncorporationPrivate limited company