ACTIVE

Cléalex Management

Financial year 2019 · Closed on 30/06/2019

Net result17,4 M €+1 976,2 %over 1 year
Gross margin-82 k €-234,3 %over 1 year
Equity30,3 M €+134,6 %over 1 year

Identity

Source · BCE/KBO

Cléalex Management is a Foreign company incorporated in 2014. Its registered office is in Luxembourg.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0563.420.738
Incorporation
29/09/2014
Legal form
Foreign company
Registered office
Boulevard Napoléon 1
L2210 Luxembourg · Flandre
Latest accounts
30/06/2019
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 6 filings

Trend over 5 financial years

20192018201720162015
Income statement
Gross margin-82 k €61,1 k €2,3 M €987,6 k €737,9 k €
EBITDA-82,9 k €28 €749,6 k €672 k €420,9 k €
Operating result-114,4 k €-32,1 k €695,7 k €500,6 k €244,8 k €
Net result17,4 M €837 k €3,6 M €352,6 k €1,3 M €
Balance sheet
Equity30,3 M €12,9 M €10,4 M €6,9 M €6,5 M €
Total assets30,4 M €23,5 M €10,7 M €7,8 M €7,5 M €
Cash11,6 M €13,8 M €2,7 M €1 M €1,8 M €
Debts68,7 k €10,5 M €211,6 k €915,8 k €921,8 k €
Other
Workforce––1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2019

1 active

Active mandates

Frédéric de Brem

Manager

Active

Full financial information

Source · NBB
201920182017201620152014
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/201801/07/201701/01/201701/01/201601/01/201501/01/2014
Closing of the financial year30/06/201930/06/201830/06/201731/12/201631/12/201531/12/2014
Length of the financial year12 months12 months6 months12 months12 months12 months
Filing date17/12/201930/01/201930/03/201829/09/201709/08/201624/08/2015
General meeting03/12/201904/12/201805/12/201707/06/201701/06/201603/06/2015
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/201903/12/201917/12/2019FrenchPDF
Abridged model30/06/201804/12/201830/01/2019FrenchPDF
Abridged model30/06/201705/12/201730/03/2018FrenchPDF
Abridged model31/12/201607/06/201729/09/2017FrenchPDF
Abridged model31/12/201501/06/201609/08/2016FrenchPDF
Abridged model31/12/201403/06/201524/08/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2019

1 active

Active mandates

Frédéric de Brem

Manager

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/08/2020
    ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Other18/03/2020
    DIVERS
    PDF
  • Registered office16/03/2018
    SIEGE SOCIAL
    PDF
  • Other02/05/2017
    ANNEE COMPTABLE
    PDF
  • Capital / shares25/08/2016
    CAPITAL, ACTIONS
    PDF
  • Restructuring12/02/2015
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring26/11/2014
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other08/10/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2019
    Annual accounts 201917,4 M €↑
  2. 2018
    Annual accounts 2018837 k €↓
  3. 2017
    Annual accounts 20173,6 M €↑
  4. 2016
    Annual accounts 2016352,6 k €↓
  5. 2015
    Annual accounts 20151,3 M €
  6. 29/09/2014
    IncorporationForeign company