GAC Media
0563.508.236 · rovalta.com · 25/09/2026
ACTIVE
GAC Media
Financial year 2025 · Closed on 31/12/2025
Net result950,9 k €-22,3 %over 1 year
Gross margin1,9 M €+0,3 %over 1 year
Equity5,2 M €+22,3 %over 1 year
Workforce0,7 ETP-12,5 %over 1 year
Overview
Identity
Source · BCE/KBOGAC Media is a Private limited company incorporated in 2014. Its main activity is: Computer programming activities. Its registered office is in Keerbergen. It employs on average 0,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0563.508.236
- Incorporation
- 30/09/2014
- Legal form
- Private limited company
- Registered office
- Schrieksebaan 264
3140 Keerbergen · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 0,7 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 11 filingsTrend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,9 M € | +0.3% | 1,9 M € | -16.6% | 2,3 M € | +9.8% | 2,1 M € | +86.6% | 1,1 M € |
| EBITDA | 1,9 M € | +3.0% | 1,8 M € | -17.7% | 2,2 M € | +7.9% | 2,1 M € | +89.5% | 1,1 M € |
| Operating result | 1,8 M € | +1.5% | 1,8 M € | -16.2% | 2,1 M € | +10.5% | 1,9 M € | +95.6% | 983,5 k € |
| Net result | 950,9 k € | -22.3% | 1,2 M € | +3.7% | 1,2 M € | +32.8% | 888,9 k € | +372% | 188,4 k € |
| Balance sheet | |||||||||
| Equity | 5,2 M € | +22.3% | 4,3 M € | +22.5% | 3,5 M € | +7.7% | 3,2 M € | +23.3% | 2,6 M € |
| Total assets | 5,3 M € | +22.0% | 4,3 M € | +21.6% | 3,6 M € | +1.0% | 3,5 M € | +24.0% | 2,9 M € |
| Cash | 4,5 M € | +30.1% | 3,4 M € | +31.3% | 2,6 M € | +31.8% | 2 M € | +21.1% | 1,6 M € |
| Debts | 84,9 k € | +10.4% | 77 k € | -12.6% | 88 k € | -70.8% | 301,5 k € | +31.8% | 228,7 k € |
| Other | |||||||||
| Workforce | 0,7 ETP | -12.5% | 0,8 ETP | -20.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Geoffrey Celen
ActiveEnded mandates
Geoffrey Celen
EndedOther companies at this address
Schrieksebaan 264 3140 Keerbergen| Company | CBE no. |
|---|---|
Celen Patrimonium● Active | 1032.742.766 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 25/06/2025 | 19/07/2024 | 21/07/2023 | 28/06/2022 | 09/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 23/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 01/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 06/06/2025 | 25/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 07/06/2024 | 19/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 23/06/2023 | 21/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 03/06/2022 | 28/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 04/06/2021 | 09/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 05/06/2020 | 29/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 07/06/2019 | 01/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 28/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/06/2017 | 27/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 30/06/2016 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Geoffrey Celen
ActiveEnded mandates
Geoffrey Celen
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates12/02/2026STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office06/06/2019MAATSCHAPPELIJKE ZETEL
- Other04/10/2016DOEL
- Other28/01/2015DIVERSEN
- Other10/10/2014RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025950,9 k €↓
- 2024Annual accounts 20241,2 M €↑
- 2023Annual accounts 20231,2 M €↑
- 2022Annual accounts 2022888,9 k €↑
- 2021Annual accounts 2021188,4 k €↓
- 2020Annual accounts 2020363,3 k €↓
- 2019Annual accounts 2019735,9 k €↑
- 2018Annual accounts 2018440,3 k €↑
- 2017Annual accounts 2017406,1 k €↓
- 2016Annual accounts 2016525,9 k €↑
- 2015Annual accounts 2015278 k €
- 30/09/2014IncorporationPrivate limited company