ACTIVE

BEDACO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
472,2 k €
+28.0% YoY
Gross margin
554,2 k €
+28.4% YoY
Equity
6,1 M €
+8.3% YoY

What does BEDACO do?

BEDACO is a Private limited company incorporated in 2014. Its main activity is: Management consultancy activities. Its registered office is in Pajottegem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0563.781.123
Incorporation
30/09/2014
Legal form
Private limited company
Registered office
Mollestraat(HF) 2
1540 Pajottegem · FlandreSee on map
Contributed capital
2 380 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Gross margin554,2 k €431,5 k €410 k €385,3 k €451,8 k €273,3 k €383,5 k €50,4 k €32,7 k €74,8 k €
EBITDA553,2 k €430,5 k €409,1 k €384,4 k €451 k €272,5 k €382,6 k €49,5 k €32,4 k €74,1 k €
Operating result553,2 k €430,5 k €409,1 k €384,4 k €451 k €272,5 k €382,6 k €49,5 k €32,4 k €74,1 k €
Net result472,2 k €368,8 k €295,5 k €866 k €359,8 k €414,6 k €281,6 k €34,3 k €27,5 k €632,5 k €
Balance sheet
Equity6,1 M €5,7 M €5,3 M €5 M €4,1 M €3,8 M €3,4 M €3,1 M €3 M €3 M €
Total assets6,2 M €5,8 M €5,3 M €5 M €4,2 M €3,8 M €3,6 M €3,3 M €3,3 M €3,2 M €
Cash1,6 M €832,3 k €905,6 k €658,5 k €1,2 M €862,9 k €717,3 k €400,6 k €353,9 k €473,8 k €
Debts38,4 k €139,5 k €50,7 k €43,8 k €80,6 k €52,9 k €254,1 k €227,5 k €215 k €169 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Betty Noynaert

Director

Active
Danny Ots

Director

Active

Ended mandates

Betty Noynaert

Manager · since 08 octobre 2014

Ended
Danny Ots

Manager · since 08 octobre 2014

Ended
Betty Noynaert

Manager

Ended
Danny Ots

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BEDAGRO● Active
0545.955.095
Familie Ots - Noynaert● Active
0722.781.246
Go Invest● Active
1037.054.813
OTSTRANS● Active
0440.881.628
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/12/202514/10/202418/07/202317/08/202226/08/202131/08/2020
General meeting30/06/202503/10/202402/06/202303/06/202204/06/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202504/12/2025DutchPDF
Abridged model31/12/202303/10/202414/10/2024DutchPDF
Abridged model31/12/202202/06/202318/07/2023DutchPDF
Abridged model31/12/202103/06/202217/08/2022DutchPDF
Abridged model31/12/202004/06/202126/08/2021DutchPDF
Abridged model31/12/201905/06/202031/08/2020DutchPDF
Abridged model31/12/201807/06/201930/08/2019DutchPDF
Abridged model31/12/201701/06/201831/08/2018DutchPDF
Abridged model31/12/201602/06/201707/07/2017DutchPDF
Abridged model31/12/201503/06/201630/08/2016DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Betty Noynaert

Director

Active
Danny Ots

Director

Active

Ended mandates

Betty Noynaert

Manager · since 08 octobre 2014

Ended
Danny Ots

Manager · since 08 octobre 2014

Ended
Betty Noynaert

Manager

Ended
Danny Ots

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other17/10/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024472,2 k €↑
  2. 2023
    Annual accounts 2023368,8 k €↑
  3. 2022
    Annual accounts 2022295,5 k €↓
  4. 2021
    Annual accounts 2021866 k €↑
  5. 2020
    Annual accounts 2020359,8 k €↓
  6. 2019
    Annual accounts 2019414,6 k €↑
  7. 2018
    Annual accounts 2018281,6 k €↑
  8. 2017
    Annual accounts 201734,3 k €↑
  9. 2016
    Annual accounts 201627,5 k €↓
  10. 2015
    Annual accounts 2015632,5 k €
  11. 30/09/2014
    IncorporationPrivate limited company