V.S.M.L
0563.831.207 · rovalta.com · 28/09/2026
ACTIVE
V.S.M.L
Financial year 2025 · Closed on 31/12/2025
Net result5,2 k €+561,9 %over 1 year
Gross margin16,3 k €+59,6 %over 1 year
Equity48,2 k €+12,1 %over 1 year
Overview
Identity
Source · BCE/KBOV.S.M.L is a Private limited company incorporated in 2014. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Heusden-Zolder.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0563.831.207
- Incorporation
- 09/10/2014
- Legal form
- Private limited company
- Registered office
- Nieuwstraat 145
3550 Heusden-Zolder · FlandreSee on map - Contributed capital
- 15 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 11 filingsTrend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 16,3 k € | +59.6% | 10,2 k € | -36.3% | 16,1 k € | -19.0% | 19,9 k € | -65.7% | 57,9 k € |
| EBITDA | 15,4 k € | +65.4% | 9,3 k € | -35.7% | 14,4 k € | +19.9% | 12 k € | -55.7% | 27,2 k € |
| Operating result | 10,7 k € | +126% | 4,7 k € | -36.9% | 7,5 k € | -0.6% | 7,5 k € | -64.0% | 20,9 k € |
| Net result | 5,2 k € | +562% | 785,3 € | -82.2% | 4,4 k € | -29.1% | 6,2 k € | -53.1% | 13,2 k € |
| Balance sheet | |||||||||
| Equity | 48,2 k € | +12.1% | 43 k € | +1.9% | 42,2 k € | -11.7% | 47,8 k € | +14.9% | 41,6 k € |
| Total assets | 153,2 k € | -3.4% | 158,6 k € | +17.7% | 134,8 k € | -0.8% | 135,9 k € | +23.3% | 110,3 k € |
| Cash | 69,1 k € | -30.1% | 98,7 k € | +41.2% | 69,9 k € | +262% | 19,3 k € | -56.2% | 44,1 k € |
| Debts | 101,9 k € | -8.8% | 111,8 k € | +23.7% | 90,4 k € | +4.2% | 86,8 k € | +29.0% | 67,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Olivier Hermans | Directorsince 14/08/2018Managerended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Mark Ramaekers | Directorsince 01/10/2014Manager |
Other companies at this address
Nieuwstraat 145 3550 Heusden-Zolder| Company | CBE no. |
|---|---|
H.O.T. - tuning● Active | 0447.408.837 |
LoTech● Active | 0737.848.712 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/05/2026 | 07/07/2025 | 08/07/2024 | 17/07/2023 | 31/05/2022 | 06/07/2021 |
| General meeting | 02/05/2026 | 30/06/2025 | 26/06/2024 | 30/06/2023 | 06/05/2022 | 23/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 02/05/2026 | 21/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 07/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 26/06/2024 | 08/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 17/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/05/2022 | 31/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 23/06/2021 | 06/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/05/2020 | 08/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/05/2019 | 07/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 16/11/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 25/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/07/2016 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Olivier Hermans | Directorsince 14/08/2018Managerended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Mark Ramaekers | Directorsince 01/10/2014Manager |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other22/05/2026STATUTEN (VERTALING, COORDINATIE, OVERIGE
- Mandates13/07/2021ONTSLAGEN - BENOEMINGEN
- Mandates08/07/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates13/07/2018ONTSLAGEN - BENOEMINGEN
- Other13/10/2014RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings11 filings
Mandates
Olivier Hermans
Mark Ramaekers
2014201520162017201820192020202120222023202420252026
VSML
Nieuwstraat 145, 3550 Heusden-Zolder
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Nieuwstraat 145, 3550 Heusden-ZolderCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00116661 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| V.S.M.LCurrent | CBE | |
| VSML | accounts 2021 → 2025 | Accounts 2025 · 2026-00116661 |
Events
- 2025Annual accounts 20255,2 k €↑
- 2024Annual accounts 2024785,3 €↓
- 2023Annual accounts 20234,4 k €↓
- 2022Annual accounts 20226,2 k €↓
- 2021Annual accounts 202113,2 k €↓
- 2020Annual accounts 202020,3 k €↑
- 2019Annual accounts 201914,2 k €↑
- 2018Annual accounts 2018-17,8 k €↓
- 2017Annual accounts 201729,4 k €↑
- 2016Annual accounts 2016-40,7 k €↓
- 2015Annual accounts 2015-2 k €
- 09/10/2014IncorporationPrivate limited company