ACTIVE

PHARMACIE DE LA GARE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-5,4 k €-130,2 %over 1 year
Gross margin90,8 k €+100,0 %over 1 year
Equity415,3 k €-9,9 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DE LA GARE is a Private limited company incorporated in 2014. Its main activity is: Management consultancy activities. Its registered office is in Flémalle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0565.939.570
Incorporation
24/10/2014
Legal form
Private limited company
Registered office
Grand'Route(Flh) 439
4400 Flémalle · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 8 financial years

20252023202220212018
Income statement
Gross margin90,8 k €45,4 k €60,3 k €10,4 k €9,8 k €
EBITDA82,9 k €44,3 k €59,4 k €9,5 k €8,8 k €
Operating result10 k €44,3 k €59,4 k €9,5 k €6,2 k €
Net result-5,4 k €17,7 k €38,4 k €52,8 k €-8,4 k €
Balance sheet
Equity415,3 k €460,7 k €443 k €404,6 k €359,4 k €
Total assets1 M €961,6 k €945,1 k €944,8 k €994,7 k €
Cash12,3 k €6,9 k €367,9 €2,3 k €114,6 €
Debts599,6 k €478,2 k €493,5 k €532 k €629,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

José Grailet

Director · since 28 juin 2024

Active

Ended mandates

José Grailet

Director · since 24 octobre 2014

Ended
José Grailet

Manager · since 24 octobre 2014

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202628/08/202526/06/202431/08/202325/08/202208/07/2021
General meeting31/07/202626/08/202517/06/202428/08/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/07/202618/08/2026FrenchPDF
Abridged model31/12/202426/08/202528/08/2025FrenchPDF
Abridged model31/12/202317/06/202426/06/2024FrenchPDF
Abridged model31/12/202228/08/202331/08/2023FrenchPDF
Abridged model31/12/202120/06/202225/08/2022FrenchPDF
Abridged model31/12/202021/06/202108/07/2021FrenchPDF
Abridged model31/12/201910/08/202031/08/2020FrenchPDF
Abridged model31/12/201828/08/201930/08/2019FrenchPDF
Abridged model31/12/201716/08/201830/08/2018FrenchPDF
Abridged model31/12/201619/06/201729/08/2017FrenchPDF
Abridged model31/12/201520/06/201607/07/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

José Grailet

Director · since 28 juin 2024

Active

Ended mandates

José Grailet

Director · since 24 octobre 2014

Ended
José Grailet

Manager · since 24 octobre 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other22/07/2026
    OBJET
    PDF
  • Restructuring25/09/2024
    DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Restructuring10/01/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other28/10/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-5,4 k €↓
  2. 2025
    Name changePharmacie de la Gare
  3. 2023
    Annual accounts 202317,7 k €↓
  4. 2022
    Annual accounts 202238,4 k €↓
  5. 2021
    Annual accounts 202152,8 k €↑
  6. 2018
    Annual accounts 2018-8,4 k €↓
  7. 2017
    Annual accounts 201782,6 k €↑
  8. 2016
    Annual accounts 2016-1,4 k €↓
  9. 2015
    Annual accounts 201536,6 k €
  10. 2015
    Name changePharmagrai
  11. 24/10/2014
    IncorporationPrivate limited company