ACTIVE

DELORGE RECYCLING

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result640,1 k €+747,3 %over 1 year
Gross margin1,1 M €+22,2 %over 1 year
Equity1,3 M €+87,6 %over 1 year
Workforce15,0 ETP+2,0 %over 1 year

Identity

Source · BCE/KBO

DELORGE RECYCLING is a Public limited company incorporated in 2014. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Wevelgem. It employs on average 15,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0567.709.425
Incorporation
10/11/2014
Legal form
Public limited company
Registered office
Hondschotestraat 96
8560 Wevelgem · FlandreSee on map
Contributed capital
267 693,61 €
Latest accounts
30/06/2025
Average workforce
15,0 ETP
Joint committees (3)
  • 142
  • 14202
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 8 financial years

20252024202320222019
Income statement
Gross margin1,1 M €872,6 k €925,3 k €791,7 k €1 M €
EBITDA281,6 k €218,5 k €283,4 k €199,9 k €302,3 k €
Operating result797,7 k €110,9 k €252,6 k €186,5 k €173,9 k €
Net result640,1 k €75,5 k €177,3 k €121,8 k €66,2 k €
Balance sheet
Equity1,3 M €696,8 k €806,8 k €829,5 k €1,4 M €
Total assets3,9 M €3,1 M €3,2 M €3 M €2,9 M €
Cash360,6 k €82,9 k €403,6 k €1 M €875,8 k €
Debts2,6 M €1,8 M €1,7 M €1,5 M €1 M €
Other
Workforce15,0 ETP14,7 ETP14,6 ETP14,0 ETP18,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 13 ended

Active mandates

Fabien Pinson

Managing director

Active
Pierre Pinson

Managing director

Active
Willy Pinson

Director

Active

Ended mandates

Willy Pinson

Director · since 08 mars 2024

Ended
Fabien Pinson

Managing director · since 24 octobre 2019 · until 13 décembre 2025

Ended
Marie Hélène Delorge

Director · since 24 octobre 2019 · until 13 décembre 2025

Ended
Pierre Pinson

Managing director · since 24 octobre 2019 · until 13 décembre 2025

Ended

Other companies at this address

Hondschotestraat 96 8560 Wevelgem
CompanyCBE no.
DELORGE HOLDING● Active
0736.998.575
GROEP DELORGE● Active
0505.653.278
RICHARD DELORGE● Active
0423.308.592

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/01/202617/01/202531/01/202401/02/202301/02/202210/03/2021
General meeting27/12/202520/12/202419/01/202424/01/202328/01/202222/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202527/12/202523/01/2026DutchPDF
Abridged model30/06/202420/12/202417/01/2025DutchPDF
Abridged model30/06/202319/01/202431/01/2024DutchPDF
Abridged model30/06/202224/01/202301/02/2023DutchPDF
Abridged model30/06/202128/01/202201/02/2022DutchPDF
Abridged model30/06/202022/02/202110/03/2021DutchPDF
Abridged model30/06/201923/01/202031/01/2020DutchPDF
Abridged model30/06/201825/01/201931/01/2019DutchPDF
Abridged model30/06/201720/12/201719/01/2018DutchPDF
Abridged model30/06/201609/01/201730/01/2017DutchPDF
Abridged model30/06/201508/01/201627/01/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 13 ended

Active mandates

Fabien Pinson

Managing director

Active
Pierre Pinson

Managing director

Active
Willy Pinson

Director

Active

Ended mandates

Willy Pinson

Director · since 08 mars 2024

Ended
Fabien Pinson

Managing director · since 24 octobre 2019 · until 13 décembre 2025

Ended
Marie Hélène Delorge

Director · since 24 octobre 2019 · until 13 décembre 2025

Ended
Pierre Pinson

Managing director · since 24 octobre 2019 · until 13 décembre 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/06/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/11/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/11/2014
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025640,1 k €↑
  2. 2024
    Annual accounts 202475,5 k €↓
  3. 2023
    Annual accounts 2023177,3 k €↑
  4. 2022
    Annual accounts 2022121,8 k €↑
  5. 2019
    Annual accounts 201966,2 k €↓
  6. 2018
    Annual accounts 2018160,5 k €↓
  7. 2017
    Annual accounts 2017483,8 k €↑
  8. 2016
    Annual accounts 2016374,3 k €
  9. 10/11/2014
    IncorporationPublic limited company