THE LIST MEDIA
0567.715.957 · rovalta.com · 26/09/2026
ACTIVE
THE LIST MEDIA
Financial year 2024 · Closed on 30/09/2024
Net result31,9 k €-42,0 %over 1 year
Gross margin1,3 M €+110,1 %over 1 year
Equity148,5 k €+12,9 %over 1 year
Workforce13,2 ETP
Overview
Identity
Source · BCE/KBOTHE LIST MEDIA is a Private limited company incorporated in 2014. Its registered office is in Brugge. It employs on average 13,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0567.715.957
- Incorporation
- 01/11/2014
- Legal form
- Private limited company
- Registered office
- Pathoekeweg 120G
8000 Brugge · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 30/09/2024
- Average workforce
- 13,2 ETP
Joint committees (1)
- 2000
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 9 filingsTrend over 7 financial years
| 2024 | 2022 | 2021 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,3 M € | +110% | 637,3 k € | +49.1% | 427,4 k € | +1156% | 34 k € | +3346% | -1 k € |
| EBITDA | 195,5 k € | +66.4% | 117,5 k € | +53.6% | 76,5 k € | +248% | 22 k € | +413% | -7 k € |
| Operating result | 106,2 k € | +23.1% | 86,3 k € | +55.6% | 55,4 k € | +190% | 19,1 k € | +290% | -10 k € |
| Net result | 31,9 k € | -42.0% | 55,1 k € | +77.2% | 31,1 k € | +173% | 11,4 k € | +200% | -11,4 k € |
| Balance sheet | |||||||||
| Equity | 148,5 k € | +12.9% | 131,6 k € | +72.1% | 76,4 k € | +1163% | 6,1 k € | +213% | -5,3 k € |
| Total assets | 689,7 k € | +11.4% | 619,1 k € | +68.7% | 366,9 k € | +717% | 44,9 k € | +95.7% | 23 k € |
| Cash | 84,4 k € | -35.7% | 131,2 k € | +172% | 48,3 k € | +6789% | 700,7 € | +235% | 209 € |
| Debts | 541,2 k € | +27.4% | 424,8 k € | +46.4% | 290,2 k € | +647% | 38,9 k € | +37.4% | 28,3 k € |
| Other | |||||||||
| Workforce | 13,2 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20241 active · 5 ended
Active mandates
Active
Ended mandates
De Smet Nicolas
EndedNicolas De Smet
EndedDe Smet Nicolas
EndedNicolas De Smet
EndedFinancials
Full financial information
Source · NBB| 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 30/09/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 21 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/05/2025 | 26/06/2023 | 25/07/2022 | 17/05/2021 | 02/07/2020 | 13/05/2019 |
| General meeting | 31/03/2025 | 06/06/2023 | 30/06/2022 | 01/05/2021 | 02/05/2020 | 04/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2024 | 31/03/2025 | 16/05/2025 | Dutch | |
| Micro model | 31/12/2022 | 06/06/2023 | 26/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 25/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 01/05/2021 | 17/05/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/05/2020 | 02/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 04/05/2019 | 13/05/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/05/2018 | 15/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 12/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/05/2016 | 20/06/2016 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20241 active · 5 ended
Active mandates
Active
Ended mandates
De Smet Nicolas
EndedNicolas De Smet
EndedDe Smet Nicolas
EndedNicolas De Smet
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other07/10/2025ALGEMENE VERGADERING - BOEKJAAR
- Mandates12/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Registered office30/07/2021MAATSCHAPPELIJKE ZETEL
- Registered office19/09/2018MAATSCHAPPELIJKE ZETEL
- Registered office14/12/2015MAATSCHAPPELIJKE ZETEL
- Mandates13/10/2015BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Other20/11/2014RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202431,9 k €↓
- 2024Name changeThe List Media
- 2022Annual accounts 202255,1 k €↑
- 2021Annual accounts 202131,1 k €↑
- 2018Annual accounts 201811,4 k €↑
- 2017Annual accounts 2017-11,4 k €↓
- 2016Annual accounts 20163,5 k €↑
- 2015Annual accounts 2015-15,7 k €
- 2015Name changeInstajobs
- 01/11/2014IncorporationPrivate limited company