NORMAL SITUATION

PROPULSE S.A. LIMITED

Company — Normal situation.

Financial year 2023 · Closed on 06/12/2023

Net result-1,2 k €+83,3 %over 1 year
Gross margin-378 €+94,2 %over 1 year
Equity44,6 k €-2,7 %over 1 year

Identity

Source · BCE/KBO

PROPULSE S.A. LIMITED is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0567.868.682
Legal form
Foreign company
Latest accounts
06/12/2023
Signals
Solid equityGood liquidity

Financials

Source · NBB, 9 filings

Trend over 8 financial years

20232022202120202019
Income statement
Gross margin-378 €-6,5 k €17,8 k €1 k €12,5 k €
EBITDA-1,1 k €-36,2 k €15,9 k €-173,3 €11,5 k €
Operating result-1,1 k €-7,4 k €15,5 k €-7,3 k €3,8 k €
Net result-1,2 k €-7,4 k €15 k €-8 k €3 k €
Balance sheet
Equity44,6 k €45,8 k €53,1 k €38,1 k €46,1 k €
Total assets45,9 k €48 k €69,4 k €54,6 k €53,7 k €
Cash44 k €9,9 k €2,4 k €2,1 k €21,1 k €
Debts1,3 k €1,6 k €15,6 k €16,2 k €7 k €

Board of directors

Source · NBB, accounts to 06/12/2023

1 active · 2 ended

Active mandates

Thierry Brackeniers

Administrator - manager · since 10 novembre 2014

Active

Ended mandates

Thierry Brackeniers

Mandate

Ended
Thierry Brackeniers

Administrator - manager

Ended

Full financial information

Source · NBB
202320222021202020192017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2017
Closing of the financial year06/12/202331/12/202231/12/202131/12/202031/12/201931/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/03/202420/07/202313/06/202215/07/202131/07/202019/06/2018
General meeting–02/06/202303/06/202230/06/202105/06/202012/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model06/12/2023—29/03/2024FrenchPDF
Micro model31/12/202202/06/202320/07/2023FrenchPDF
Micro model31/12/202103/06/202213/06/2022FrenchPDF
Micro model31/12/202030/06/202115/07/2021FrenchPDF
Micro model31/12/201905/06/202031/07/2020FrenchPDF
Micro model31/12/201712/06/201819/06/2018FrenchPDF
Abridged modelCorrection31/12/201612/06/201712/03/2018FrenchPDF
Abridged model31/12/201612/06/201710/08/2017FrenchPDF
Abridged model30/11/201515/12/201511/02/2016FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 06/12/2023

1 active · 2 ended

Active mandates

Thierry Brackeniers

Administrator - manager · since 10 novembre 2014

Active

Ended mandates

Thierry Brackeniers

Mandate

Ended
Thierry Brackeniers

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution18/01/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Registered office02/01/2015
    SIEGE SOCIAL
    PDF
  • Other27/11/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-1,2 k €↑
  2. 2022
    Annual accounts 2022-7,4 k €↓
  3. 2021
    Annual accounts 202115 k €↑
  4. 2020
    Annual accounts 2020-8 k €↓
  5. 2019
    Annual accounts 20193 k €↑
  6. 2017
    Annual accounts 20171,4 k €↓
  7. 2016
    Annual accounts 201638 k €↓
  8. 2015
    Annual accounts 201550,9 k €