INTERMEDIM
0567.881.550 · rovalta.com · 23/09/2026
INTERMEDIM
Overview
What does INTERMEDIM do?
INTERMEDIM is a Cooperative company with limited liability incorporated in 2014. Its registered office is in Gembloux.
5032 Gembloux · WallonieSee on map
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 317,1 k € | +1.5% | 312,4 k € | -5.8% | 331,6 k € | +13.3% | 292,8 k € | +18.2% | 247,7 k € | +35.0% | 183,4 k € | +37.9% | 133 k € | +20.9% | 110 k € | +2.4% | 107,5 k € | +1.2% | 106,2 k € | +150% | 42,6 k € |
| EBITDA | 297,6 k € | +1.3% | 293,6 k € | -6.3% | 313,5 k € | +13.4% | 276,4 k € | +18.8% | 232,6 k € | +34.9% | 172,4 k € | +38.9% | 124,1 k € | +23.6% | 100,4 k € | +0.6% | 99,8 k € | +1.1% | 98,7 k € | +185% | 34,7 k € |
| Operating result | 192,4 k € | +2.1% | 188,5 k € | -5.0% | 198,3 k € | +20.9% | 164 k € | +71.6% | 95,6 k € | +5.3% | 90,7 k € | +81.2% | 50,1 k € | -12.3% | 57,1 k € | +1.5% | 56,3 k € | +2.1% | 55,1 k € | +309% | -26,3 k € |
| Net result | 123,9 k € | +1.0% | 122,7 k € | -3.4% | 127,1 k € | +26.3% | 100,7 k € | +104% | 49,4 k € | -7.4% | 53,4 k € | +108% | 25,7 k € | -30.6% | 37,1 k € | +23.6% | 30 k € | -28.3% | 41,8 k € | +206% | -39,6 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 378,6 k € | +6.7% | 354,7 k € | +6.9% | 331,9 k € | +8.9% | 304,8 k € | +49.3% | 204,2 k € | +31.9% | 154,7 k € | +52.7% | 101,4 k € | +34.0% | 75,6 k € | +96.1% | 38,6 k € | +350% | 8,6 k € | +126% | -33,3 k € |
| Total assets | 2 M € | -3.3% | 2,1 M € | -3.3% | 2,2 M € | +0.6% | 2,2 M € | -1.1% | 2,2 M € | +6.7% | 2,1 M € | +86.1% | 1,1 M € | +79.2% | 616,1 k € | -0.3% | 618,1 k € | -3.2% | 638,9 k € | -2.5% | 655,5 k € |
| Cash | 318,6 k € | +7.6% | 296,1 k € | +14.6% | 258,3 k € | +120% | 117,4 k € | +24.6% | 94,3 k € | +85.6% | 50,8 k € | -54.1% | 110,6 k € | +15.6% | 95,6 k € | +76.1% | 54,3 k € | +72.7% | 31,4 k € | +605% | 4,5 k € |
| Debts | 1,7 M € | -5.6% | 1,7 M € | -5.3% | 1,8 M € | -0.7% | 1,9 M € | -6.2% | 2 M € | +4.4% | 1,9 M € | +89.4% | 1 M € | +88.6% | 531,3 k € | -6.8% | 569,9 k € | -8.1% | 620,1 k € | -9.7% | 687,1 k € |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 2 active · 1 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
INTERMEDIANCE MANAGEMENT● Active | 1017.770.421 |
INTERMEDIANCE & PARTNERS● Active | 0824.846.527 |
INTERM-ID● Active | 0789.441.230 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/06/2026 | 26/06/2025 | 27/08/2024 | 23/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 31/08/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/06/2026 | 18/06/2026 | French | |
| Abridged model | 31/12/2024 | 02/06/2025 | 26/06/2025 | French | |
| Abridged model | 31/12/2023 | 03/06/2024 | 27/08/2024 | French | |
| Abridged model | 31/12/2022 | 05/06/2023 | 23/08/2023 | French | |
| Abridged model | 31/12/2021 | 31/08/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 07/06/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 02/06/2020 | 14/10/2020 | French | |
| Abridged model | 31/12/2018 | 03/06/2019 | 17/07/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 27/08/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 31/08/2016 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 2 active · 1 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025123,9 k €↑
- 2024Annual accounts 2024122,7 k €↓
- 2023Annual accounts 2023127,1 k €↑
- 2022Annual accounts 2022100,7 k €↑
- 2021Annual accounts 202149,4 k €↓
- 2020Annual accounts 202053,4 k €↑
- 2019Annual accounts 201925,7 k €↓
- 2018Annual accounts 201837,1 k €↑
- 2017Annual accounts 201730 k €↓
- 2016Annual accounts 201641,8 k €↑
- 2015Annual accounts 2015-39,6 k €
- 18/11/2014IncorporationCooperative company with limited liability