ACTIVE

DS MEDIC

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result124,5 k €-35,0 %over 1 year
Gross margin194,7 k €-33,2 %over 1 year
Equity892,3 k €+16,0 %over 1 year

Identity

Source · BCE/KBO

DS MEDIC is a Private limited company incorporated in 2014. Its registered office is in Vielsalm.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0567.955.685
Incorporation
20/11/2014
Legal form
Private limited company
Registered office
Rue Fosse-Roulette 23
6690 Vielsalm · WallonieSee on map
Contributed capital
1,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin194,7 k €291,3 k €294,9 k €235,4 k €233 k €
EBITDA193,6 k €289,9 k €293,3 k €233,9 k €230,9 k €
Operating result173 k €277,4 k €272,4 k €166,7 k €172,6 k €
Net result124,5 k €191,6 k €186,5 k €105,3 k €117,2 k €
Balance sheet
Equity892,3 k €769,5 k €579,6 k €413,3 k €309,6 k €
Total assets909,8 k €811,8 k €615,8 k €557,9 k €512,2 k €
Cash199,7 k €536,5 k €474,7 k €397,7 k €272,7 k €
Debts17,5 k €42 k €36,1 k €144 k €202,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 1 ended

Active mandates

DirectorMandates in this companyPeriod
ANDRE DEFOURNY
Director19/11/2014 → 18/11/2029Administrator - manager19/11/2014 → 2023 accountsended
MARIE HELENE SIMON
Director15/02/2023 → 15/02/2029

Ended mandates

DirectorMandates in this companyPeriod
Marie-Hélène SIMON
Administrator - manager19/11/2014 → 2023 accountsDirector19/11/2014 → 2021 accounts

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/03/202626/04/202530/04/202427/04/202328/04/202202/04/2021
General meeting02/03/202626/03/202530/03/202429/03/202330/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202502/03/202603/03/2026FrenchPDF
Micro model30/09/202426/03/202526/04/2025FrenchPDF
Micro model30/09/202330/03/202430/04/2024FrenchPDF
Micro model30/09/202229/03/202327/04/2023FrenchPDF
Micro model30/09/202130/03/202228/04/2022FrenchPDF
Micro model30/09/202031/03/202102/04/2021FrenchPDF
Micro model30/09/201925/03/202028/04/2020FrenchPDF
Micro model30/09/201827/03/201928/03/2019FrenchPDF
Micro model30/09/201728/03/201826/04/2018FrenchPDF
Abridged model30/09/201629/03/201728/04/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 1 ended

Active mandates

DirectorMandates in this companyPeriod
ANDRE DEFOURNY
Director19/11/2014 → 18/11/2029Administrator - manager19/11/2014 → 2023 accountsended
MARIE HELENE SIMON
Director15/02/2023 → 15/02/2029

Ended mandates

DirectorMandates in this companyPeriod
Marie-Hélène SIMON
Administrator - manager19/11/2014 → 2023 accountsDirector19/11/2014 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/02/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/08/2017
    SIEGE SOCIAL
    PDF
  • Other24/11/2014
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
MARIE HELENE SIMON
ANDRE DEFOURNY
Marie-Hélène SIMON
2014201520162017201820192020202120222023202420252026202720282029
DS MEDIC
Rue Fosse-Roulette 23, 6690 Vielsalm
Director
DirectorAdministrator - manager
Administrator - managerDirector
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Fosse-Roulette 23, 6690 VielsalmCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00047477

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
DS MEDICCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00047477

Events

  1. 2025
    Annual accounts 2025124,5 k €↓
  2. 2024
    Annual accounts 2024191,6 k €↑
  3. 2023
    Annual accounts 2023186,5 k €↑
  4. 2022
    Annual accounts 2022105,3 k €↓
  5. 2021
    Annual accounts 2021117,2 k €↑
  6. 2020
    Annual accounts 202084 k €↑
  7. 2019
    Annual accounts 201949,9 k €↑
  8. 2018
    Annual accounts 20181,5 k €↓
  9. 2017
    Annual accounts 201713,7 k €↓
  10. 2016
    Annual accounts 201629,4 k €
  11. 20/11/2014
    IncorporationPrivate limited company