ORSI ACADEMY
0568.472.953 · rovalta.com · 24/09/2026
ACTIVE
ORSI ACADEMY
Financial year 2025 · Closed on 31/12/2025
Net result
156,7 k €
-80,9 %over 1 yearGross margin
862,3 k €
-39,2 %over 1 yearEquity
4,2 M €
+1,4 %over 1 yearWorkforce
6,9 ETP
+3,0 %over 1 yearOverview
Identity
Source · BCE/KBOORSI ACADEMY is a Private limited company incorporated in 2015. Its main activity is: Other education n.e.c.. Its registered office is in Merelbeke-Melle. It employs on average 6,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0568.472.953
- Incorporation
- 07/01/2015
- Legal form
- Private limited company
- Registered office
- Proefhoevestraat 12
9090 Merelbeke-Melle · FlandreSee on map - Contributed capital
- 3 106 262,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 6,9 ETP
Activities (NACE)
Joint committees (1)
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 11 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 862,3 k € | -39.2% | 1,4 M € | +155% | 555 k € | -2.3% | 567,9 k € | -33.0% | 848,2 k € |
| EBITDA | 224 k € | -74.3% | 870,4 k € | +629% | 119,3 k € | -20.9% | 150,9 k € | -76.2% | 634,4 k € |
| Operating result | 170,4 k € | -79.4% | 825,9 k € | +929% | 80,3 k € | -32.7% | 119,3 k € | -80.8% | 621,8 k € |
| Net result | 156,7 k € | -80.9% | 820,7 k € | +837% | 87,6 k € | -27.4% | 120,7 k € | -75.4% | 489,5 k € |
| Balance sheet | |||||||||
| Equity | 4,2 M € | +1.4% | 4,2 M € | +8.3% | 3,9 M € | +2.3% | 3,8 M € | +3.3% | 3,7 M € |
| Total assets | 5,6 M € | -14.5% | 6,6 M € | +0.7% | 6,5 M € | +10.0% | 5,9 M € | +27.5% | 4,6 M € |
| Cash | 1,5 M € | +123% | 686,8 k € | +2.5% | 670,4 k € | -60.5% | 1,7 M € | +72.4% | 983,1 k € |
| Debts | 1,1 M € | -24.1% | 1,5 M € | -19.9% | 1,8 M € | +30.2% | 1,4 M € | +41.4% | 987,7 k € |
| Other | |||||||||
| Workforce | 6,9 ETP | +3.0% | 6,7 ETP | +31.4% | 5,1 ETP | +75.9% | 2,9 ETP | +164% | 1,1 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20258 active · 35 ended
Active mandates
Active
Active
Dante Consulting GMBH
ActiveActive
James N'Dow
ActiveActive
Maurice Gerardus Bernardus Theodorus Schlief
ActiveActive
Other companies at this address
Proefhoevestraat 12 9090 Merelbeke-Melle| Company | CBE no. |
|---|---|
4 Health Belgium● Active | 0786.525.389 |
MANTYX● Active | 1031.992.502 |
ORSI Academy● Active | 0829.147.981 |
Orsi International● Active | 1038.343.824 |
ORSI Services● Active | 0668.610.607 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 15/07/2025 | 24/07/2024 | 19/07/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 30/06/2026 | 16/06/2025 | 24/06/2024 | 19/06/2023 | 08/06/2022 | 31/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 28/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 16/06/2025 | 15/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 24/06/2024 | 24/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/06/2023 | 19/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 08/06/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/08/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 06/06/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 03/06/2017 | 18/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 30/06/2016 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20258 active · 35 ended
Active mandates
Active
Active
Dante Consulting GMBH
ActiveActive
James N'Dow
ActiveActive
Maurice Gerardus Bernardus Theodorus Schlief
ActiveActive
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring07/05/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates26/08/2025ONTSLAGEN - BENOEMINGEN
- Mandates08/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates08/03/2023ONTSLAGEN - BENOEMINGEN
- Mandates27/10/2020ONTSLAGEN - BENOEMINGEN
- Mandates21/08/2020WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other18/07/2016BENAMING
- Mandates02/02/2016ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025156,7 k €↓
- 2024Annual accounts 2024820,7 k €↑
- 2023Annual accounts 202387,6 k €↓
- 2022Annual accounts 2022120,7 k €↓
- 2021Annual accounts 2021489,5 k €↑
- 2019Annual accounts 2019402,8 k €↑
- 2018Annual accounts 201814,3 k €↓
- 2017Annual accounts 201758 k €↑
- 2016Annual accounts 201647,4 k €↑
- 2015Annual accounts 201523,4 k €
- 07/01/2015IncorporationPrivate limited company