ORSI Services
0668.610.607 · rovalta.com · 21/09/2026
ACTIVE
ORSI Services
Financial year 2025 · closed on 31/12/2025
Net result
-87,7 k €
-978.3% YoY
Gross margin
3,4 M €
+11.4% YoY
Equity
13,6 M €
+65.2% YoY
Workforce
28,9 ETP
+10.3% YoY
Overview
What does ORSI Services do?
ORSI Services is a Private limited company incorporated in 2016. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Merelbeke-Melle. It employs on average 28,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0668.610.607
Incorporation
30/12/2016
Legal form
Private limited company
Registered office
Proefhoevestraat 12
9090 Merelbeke-Melle · FlandreSee on map
9090 Merelbeke-Melle · FlandreSee on map
Contributed capital
7 092 997,06 €
Latest accounts
31/12/2025
Average workforce
28,9 ETP
Activities (NACE)
Joint committees (3)
- 100
- 200
- 20000
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 3,4 M € | +11.4% | 3,1 M € | +28.1% | 2,4 M € | +38.7% | 1,7 M € | +271% | 469,2 k € | -88.3% | 4,0 M € | +39.2% | 2,9 M € | +66.3% | 1,7 M € |
| EBITDA | 1,2 M € | +0.6% | 1,2 M € | +34.7% | 856,2 k € | +105% | 418,2 k € | +271% | -244,5 k € | -107% | 3,5 M € | +29.5% | 2,7 M € | +61.1% | 1,7 M € |
| Operating result | -625,4 k € | -33.2% | -469,4 k € | +14.8% | -551,0 k € | +43.0% | -967,0 k € | +42.0% | -1,7 M € | -262% | 1,0 M € | +590% | 148,9 k € | -36.5% | 234,4 k € |
| Net result | -87,7 k € | -978% | -8,1 k € | +92.6% | -110,5 k € | +79.2% | -530,4 k € | +57.9% | -1,3 M € | -180% | 1,6 M € | +32.9% | 1,2 M € | +171% | 437,4 k € |
| Balance sheet | |||||||||||||||
| Equity | 13,6 M € | +65.2% | 8,2 M € | -5.5% | 8,7 M € | +17.2% | 7,4 M € | -2.4% | 7,6 M € | -29.2% | 10,7 M € | +11.6% | 9,6 M € | +283% | 2,5 M € |
| Total assets | 19,2 M € | +24.5% | 15,4 M € | -7.6% | 16,7 M € | +27.8% | 13,1 M € | +13.5% | 11,5 M € | -31.3% | 16,7 M € | -1.7% | 17,0 M € | +116% | 7,9 M € |
| Cash | 598,2 k € | -13.4% | 690,3 k € | +385% | 142,3 k € | -51.5% | 293,4 k € | +97.5% | 148,6 k € | -17.5% | 180,1 k € | +6.9% | 168,5 k € | +21.5% | 138,6 k € |
| Debts | 5,6 M € | -21.9% | 7,2 M € | -9.9% | 8,0 M € | +41.8% | 5,6 M € | +45.2% | 3,9 M € | -35.1% | 6,0 M € | -19.2% | 7,4 M € | +37.8% | 5,4 M € |
| Other | |||||||||||||||
| Workforce | 28,9 ETP | +10.3% | 26,2 ETP | +23.6% | 21,2 ETP | +23.3% | 17,2 ETP | +43.3% | 12,0 ETP | +64.4% | 7,3 ETP | -2.7% | 7,5 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 22 ended
Active mandates
Active
Active
Active
Christine Mathieu
ActiveJeroen Vanden Berghe
ActiveKorneel Vandenbroucke
ActiveLuc Veramme
ActiveActive
Mathieu Mottrie
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
4 Health Belgium● Active | 0786.525.389 |
MANTYX● Active | 1031.992.502 |
ORSI Academy● Active | 0829.147.981 |
ORSI ACADEMY● Active | 0568.472.953 |
Orsi International● Active | 1038.343.824 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 15/07/2025 | 24/07/2024 | 19/07/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 30/06/2026 | 16/06/2025 | 24/06/2024 | 19/06/2023 | 20/06/2022 | 05/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 28/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 16/06/2025 | 15/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 24/06/2024 | 24/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/06/2023 | 19/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 20/06/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/07/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 07/09/2020 | 08/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 23/08/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 27/06/2018 | 29/06/2018 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 9 active · 22 ended
Active mandates
Active
Active
Active
Christine Mathieu
ActiveJeroen Vanden Berghe
ActiveKorneel Vandenbroucke
ActiveLuc Veramme
ActiveActive
Mathieu Mottrie
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares08/08/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates11/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates21/12/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates09/12/2019ONTSLAGEN - BENOEMINGEN
- Mandates17/04/2018DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Other03/01/2017RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-87,7 k €↓
- 2024Annual accounts 2024-8,1 k €↑
- 2023Annual accounts 2023-110,5 k €↑
- 2022Annual accounts 2022-530,4 k €↑
- 2021Annual accounts 2021-1,3 M €↓
- 2019Annual accounts 20191,6 M €↑
- 2018Annual accounts 20181,2 M €↑
- 2017Annual accounts 2017437,4 k €
- 30/12/2016IncorporationPrivate limited company