ACTIVE

SALLIE GARDNER AND DOMM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,2 M €+15,4 %over 1 year

Revenue28,8 M €+79,4 %over 1 year

Equity1,7 M €0,0 %over 1 year

Workforce14,6 ETP+117,9 %over 1 year

Identity

Source · BCE/KBO

SALLIE GARDNER AND DOMM is a Public limited company incorporated in 2015. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Zaventem. It employs on average 14,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0568.695.855
Incorporation: 14/01/2015
Legal form: Public limited company
Registered office: Wezembeekstraat 3
1930 Zaventem · FlandreSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 14,6 ETP

Activities (NACE)

59112Motion picture, video and television programme production activities· main 59112Motion picture, video and television programme production activities 59114Motion picture, video and television programme production activities 59114Motion picture, video and television programme production activities 59113Motion picture, video and television programme production activities 59113Motion picture, video and television programme production activities+4

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 11 filings

Trend over 11 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	28,8 M €	+79.4%	16,1 M €	+22.2%	13,1 M €	-28.8%	18,5 M €	-8.6%	20,2 M €
EBITDA	11,4 M €	+60.0%	7,1 M €	+4.6%	6,8 M €	+12.2%	6,1 M €	-54.6%	13,4 M €
Operating result	2,5 M €	+29.8%	1,9 M €	+130%	843,2 k €	-53.4%	1,8 M €	-25.2%	2,4 M €
Net result	1,2 M €	+15.4%	1 M €	+385%	208,6 k €	-78.9%	988,7 k €	-21.3%	1,3 M €
Balance sheet
Equity	1,7 M €	0.0%	1,7 M €	0.0%	1,7 M €	+3.2%	1,6 M €	+43.2%	1,1 M €
Total assets	21,3 M €	+41.5%	15 M €	+9.8%	13,7 M €	-1.5%	13,9 M €	+7.9%	12,9 M €
Cash	39,1 k €	-76.8%	168,5 k €	-10.4%	188 k €	+219%	59 k €	-86.0%	422,4 k €
Debts	6,2 M €	+31.4%	4,7 M €	+2.3%	4,6 M €	-35.9%	7,2 M €	+88.6%	3,8 M €
Other
Workforce	14,6 ETP	+118%	6,7 ETP	-71.2%	23,3 ETP	-66.5%	69,5 ETP	+15.8%	60,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

KARABOUDJAN

Managing director · since 04 juin 2021 · until 04 juin 2027 · 0476.542.192

Represented by Raf Uten

Active

ZAAF

Managing director · since 04 juin 2021 · until 04 juin 2027 · 0476.447.865

Represented by Maurits Lemmens

Active

Ended mandates

Maurits Lemmens

Managing director · since 09 janvier 2015 · until 05 juin 2021

Ended

MAURITS LEMMENS

Managing director · since 09 janvier 2015 · until 09 janvier 2021

Ended

Raf Uten

Managing director · since 09 janvier 2015 · until 05 juin 2021

Ended

Raf UTEN

Managing director · since 09 janvier 2015 · until 09 janvier 2021

Ended

Other companies at this address

Wezembeekstraat 3 1930 Zaventem

Company	CBE no.
De Mensen● Active	0474.766.993
GALLOP TAX SHELTER● Active	0660.952.654
HET LAATSTE BEDRIJF● Active	0656.612.103
HUYSEGEMS● Active	0836.290.052
SKYLINE ENTERTAINMENT● Active	0462.318.133

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	25/08/2025	17/06/2024	12/04/2023	27/04/2022	28/04/2021
General meeting	03/07/2026	30/06/2025	29/05/2024	31/03/2023	31/03/2022	16/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	03/07/2026	29/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	25/08/2025	Dutch	PDF
Full model	31/12/2023	29/05/2024	17/06/2024	Dutch	PDF
Full model	31/12/2022	31/03/2023	12/04/2023	Dutch	PDF
Full model	31/12/2021	31/03/2022	27/04/2022	Dutch	PDF
Abridged model	31/12/2020	16/04/2021	28/04/2021	Dutch	PDF
Full model	31/12/2019	27/04/2020	12/05/2020	Dutch	PDF
Full model	31/12/2018	29/03/2019	25/04/2019	Dutch	PDF
Full model	31/12/2017	18/06/2018	29/06/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	26/07/2016	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

KARABOUDJAN

Managing director · since 04 juin 2021 · until 04 juin 2027 · 0476.542.192

Represented by Raf Uten

Active

ZAAF

Managing director · since 04 juin 2021 · until 04 juin 2027 · 0476.447.865

Represented by Maurits Lemmens

Active

Ended mandates

Maurits Lemmens

Managing director · since 09 janvier 2015 · until 05 juin 2021

Ended

MAURITS LEMMENS

Managing director · since 09 janvier 2015 · until 09 janvier 2021

Ended

Raf Uten

Managing director · since 09 janvier 2015 · until 05 juin 2021

Ended

Raf UTEN

Managing director · since 09 janvier 2015 · until 09 janvier 2021

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other11/02/2015
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other16/01/2015
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,2 M €↑
2024
Annual accounts 20241 M €↑
2023
Annual accounts 2023208,6 k €↓
2022
Annual accounts 2022988,7 k €↓
2021
Annual accounts 20211,3 M €↑
2020
Annual accounts 202092,7 k €↓
2019
Annual accounts 2019377,7 k €↑
2018
Annual accounts 2018229,4 k €↑
2017
Annual accounts 201777,9 k €↑
2016
Annual accounts 2016-13,9 k €↓
2015
Annual accounts 201566,9 k €
14/01/2015
IncorporationPublic limited company

SALLIE GARDNER AND DOMM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline