ACTIVE

FLM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
51,3 k €
-5.3% YoY
Gross margin
105 k €
+1.4% YoY
Equity
78,7 k €
-26.7% YoY

What does FLM do?

FLM is a Private limited company incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Lasne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0568.756.332
Incorporation
15/01/2015
Legal form
Private limited company
Registered office
Tienne du Peuthy 11
1380 Lasne · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin105 k €103,5 k €108,3 k €89,3 k €105,8 k €53,6 k €52,7 k €37 k €61,9 k €76,2 k €82,6 k €
EBITDA102,9 k €101 k €105,8 k €85,6 k €105,1 k €52,8 k €52,1 k €34,4 k €61,2 k €73,4 k €80 k €
Operating result79,1 k €79 k €86,5 k €68,6 k €90,5 k €52 k €51,6 k €34 k €61 k €73,4 k €80 k €
Net result51,3 k €54,2 k €53,4 k €43,8 k €59,2 k €39,3 k €39,2 k €22,1 k €-5,9 k €46,5 k €51,3 k €
Balance sheet
Equity78,7 k €107,4 k €98,2 k €89,8 k €124,6 k €65,3 k €26 k €94,4 k €70,3 k €76,2 k €47,5 k €
Total assets565 k €580 k €573,3 k €583,7 k €548,6 k €484,3 k €161,5 k €114,2 k €105,9 k €121,5 k €90,1 k €
Cash120,8 k €118,5 k €106,3 k €117,9 k €74,1 k €26,4 k €104,5 k €97,6 k €79,4 k €107,4 k €64 k €
Debts486 k €472,3 k €470,8 k €489,3 k €419,4 k €411,6 k €135,5 k €19,8 k €35,6 k €45,2 k €42,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frédéric LEVY-MORELLE

Director · since 01 janvier 2020

Active

Ended mandates

Frédéric LEVY-MORELLE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
"F.O.C.H."● Active
0692.791.123
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/04/202603/06/202523/07/202403/10/202308/08/202204/10/2021
General meeting31/03/202604/04/202501/06/202431/07/202307/07/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/03/202601/04/2026FrenchPDF
Micro model31/12/202404/04/202503/06/2025FrenchPDF
Micro model31/12/202301/06/202423/07/2024FrenchPDF
Micro model31/12/202231/07/202303/10/2023FrenchPDF
Micro model31/12/202107/07/202208/08/2022FrenchPDF
Micro model31/12/202030/06/202104/10/2021FrenchPDF
Micro model31/12/201919/05/202026/08/2020FrenchPDF
Micro model31/12/201828/02/201930/07/2019FrenchPDF
Micro model31/12/201728/02/201827/08/2018FrenchPDF
Micro model31/12/201628/02/201721/08/2017FrenchPDF
Abridged model31/12/201529/02/201607/06/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frédéric LEVY-MORELLE

Director · since 01 janvier 2020

Active

Ended mandates

Frédéric LEVY-MORELLE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/12/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other19/01/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202551,3 k €↓
  2. 2024
    Annual accounts 202454,2 k €↑
  3. 2023
    Annual accounts 202353,4 k €↑
  4. 2022
    Annual accounts 202243,8 k €↓
  5. 2021
    Annual accounts 202159,2 k €↑
  6. 2020
    Annual accounts 202039,3 k €↑
  7. 2019
    Annual accounts 201939,2 k €↑
  8. 2018
    Annual accounts 201822,1 k €↑
  9. 2017
    Annual accounts 2017-5,9 k €↓
  10. 2016
    Annual accounts 201646,5 k €↓
  11. 2015
    Annual accounts 201551,3 k €
  12. 15/01/2015
    IncorporationPrivate limited company