Brasserie Coopérative et Participative du Renard
0568.977.254 · rovalta.com · 27/09/2026
NORMAL SITUATION
Brasserie Coopérative et Participative du Renard
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result-61,2 k €+26,1 %over 1 year
Gross margin59 k €+14,7 %over 1 year
Equity115,8 k €-31,8 %over 1 year
Workforce1,3 ETP+8,3 %over 1 year
Overview
Identity
Source · BCE/KBOBrasserie Coopérative et Participative du Renard is a company registered in Belgium. It employs on average 1,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0568.977.254
- Legal form
- Cooperative partnership with limited liability with a social purpose
- Contributed capital
- 589 450,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 1,3 ETP
Signals
Good liquidityPositive EBITDA
Financials
Source · NBB, 7 filingsTrend over 7 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 59 k € | +14.7% | 51,4 k € | -23.3% | 67 k € | +4.5% | 64,2 k € | +444% | -18,6 k € |
| EBITDA | 4,3 k € | +116% | -26,7 k € | +50.1% | -53,6 k € | -2094% | 2,7 k € | +104% | -65 k € |
| Operating result | -48,5 k € | +33.4% | -72,8 k € | +27.8% | -100,8 k € | -52.1% | -66,3 k € | +49.9% | -132,4 k € |
| Net result | -61,2 k € | +26.1% | -82,7 k € | -63.3% | -50,7 k € | +46.5% | -94,6 k € | +32.0% | -139,2 k € |
| Balance sheet | |||||||||
| Equity | 115,8 k € | -31.8% | 169,8 k € | -24.2% | 223,9 k € | +109% | 107,3 k € | -40.6% | 180,8 k € |
| Total assets | 683,7 k € | -8.5% | 747,5 k € | +3.5% | 722 k € | +42.4% | 507,1 k € | -4.6% | 531,4 k € |
| Cash | 10,2 k € | -82.9% | 59,8 k € | +27.9% | 46,8 k € | +1458% | 3 k € | -92.1% | 38,1 k € |
| Debts | 567,5 k € | -1.4% | 575,7 k € | +15.6% | 498 k € | +24.6% | 399,8 k € | +14.0% | 350,6 k € |
| Other | |||||||||
| Workforce | 1,3 ETP | +8.3% | 1,2 ETP | -42.9% | 2,1 ETP | – | – | ||
Board of directors
Source · NBB, accounts to 31/12/20214 active · 10 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Corentin Lippert | Director | 01/07/2022 → 30/06/2026 | |
Michel Vlaminck | Director | 01/07/2022 → 30/06/2026 | |
Quentin De Schrevel | Director | 01/07/2022 → 30/06/2026 | |
Stéphane Vlaminck | Director | 01/07/2022 → 30/06/2026 | 000 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Corentin Lippert | Director | 29/08/2020 → 31/05/2022 | |
Quentin De Schrevel | Director | 29/08/2020 → 31/05/2022 | |
Michel Favier | Director | 26/05/2018 → 31/05/2022 | 000 |
Noel Pierrard | Director | 26/05/2018 → 31/05/2022 | 000 |
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2022 | 22/07/2021 | 18/09/2020 | 13/08/2019 | 21/06/2018 | 27/06/2017 |
| General meeting | 18/06/2022 | 16/07/2021 | 29/08/2020 | 25/05/2019 | 27/05/2018 | 27/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 7 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 18/06/2022 | 01/07/2022 | French | |
| Abridged model | 31/12/2020 | 16/07/2021 | 22/07/2021 | French | |
| Abridged model | 31/12/2019 | 29/08/2020 | 18/09/2020 | French | |
| Abridged model | 31/12/2018 | 25/05/2019 | 13/08/2019 | French | |
| Abridged model | 31/12/2017 | 27/05/2018 | 21/06/2018 | French | |
| Abridged model | 31/12/2016 | 27/05/2017 | 27/06/2017 | French | |
| Abridged model | 31/12/2015 | 28/05/2016 | 27/07/2016 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20214 active · 10 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Corentin Lippert | Director | 01/07/2022 → 30/06/2026 | |
Michel Vlaminck | Director | 01/07/2022 → 30/06/2026 | |
Quentin De Schrevel | Director | 01/07/2022 → 30/06/2026 | |
Stéphane Vlaminck | Director | 01/07/2022 → 30/06/2026 | 000 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Corentin Lippert | Director | 29/08/2020 → 31/05/2022 | |
Quentin De Schrevel | Director | 29/08/2020 → 31/05/2022 | |
Michel Favier | Director | 26/05/2018 → 31/05/2022 | 000 |
Noel Pierrard | Director | 26/05/2018 → 31/05/2022 | 000 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates02/09/2021DEMISSIONS, NOMINATIONS
- Mandates03/02/2021DEMISSIONS, NOMINATIONS
- Mandates20/06/2016DEMISSIONS, NOMINATIONS
- Mandates20/11/2015SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Other26/01/2015RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-61,2 k €↑
- 2020Annual accounts 2020-82,7 k €↓
- 2019Annual accounts 2019-50,7 k €↑
- 2018Annual accounts 2018-94,6 k €↑
- 2017Annual accounts 2017-139,2 k €↓
- 2016Annual accounts 2016-75,8 k €↓
- 2015Annual accounts 2015-23,4 k €