ACTIVE

PATRIMONING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result170,2 k €+11 336,6 %over 1 year
Gross margin1,1 M €-4,8 %over 1 year
Equity385 k €+79,2 %over 1 year
Workforce9,9 ETP-12,4 %over 1 year

Identity

Source · BCE/KBO

PATRIMONING is a Private limited company incorporated in 2015. Its main activity is: Activities of holding companies. Its registered office is in Mons. It employs on average 9,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0589.938.459
Incorporation
30/01/2015
Legal form
Private limited company
Registered office
Rampe Sainte Waudru 8
7000 Mons · WallonieSee on map
Contributed capital
186 000,00 €
Latest accounts
31/12/2025
Average workforce
9,9 ETP
Joint committees (1)
  • 307
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin1,1 M €1,1 M €1,3 M €1,2 M €547,1 k €
EBITDA425,3 k €383,4 k €488,3 k €545,2 k €318,5 k €
Operating result282,4 k €55,8 k €160,1 k €214,5 k €120,8 k €
Net result170,2 k €-1,5 k €63,7 k €120,4 k €73,2 k €
Balance sheet
Equity385 k €214,8 k €359,3 k €295,6 k €112,4 k €
Total assets1,1 M €1,2 M €1,8 M €2,2 M €2,2 M €
Cash85,2 k €77,2 k €222,2 k €266,6 k €39,8 k €
Debts757,2 k €1 M €1,4 M €1,9 M €2,1 M €
Other
Workforce9,9 ETP11,3 ETP11,9 ETP9,8 ETP4,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 14 ended

Active mandates

PATRIMONING HOLDING

Director · since 26 mars 2024 · 1004.695.613

Represented by NICOLAS FRANEAU

Active

Ended mandates

ALTIS CONSEIL

Director · since 23 mars 2021 · 0759.766.950

Represented by Nicolas FRANEAU

Ended
G-STRATEGIE

Director · since 23 mars 2021 · 0690.790.943

Represented by Gaspard FRANEAU

Ended
I-PULSE

Director · since 23 mars 2021 · 0711.973.070

Represented by Grégory CULQUIN

Ended
Gaspard FRANEAU

Director · since 29 janvier 2015 · until 23 mars 2021

Ended

Other companies at this address

Rampe Sainte Waudru 8 7000 Mons
CompanyCBE no.
"Code It Bryan !"● Active
0770.479.710
PATRIMONING IMMO● Active
0550.368.397
UTVA PATRIMONING GROUP● Active
1014.077.590

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202630/07/202531/07/202431/07/202329/07/202202/08/2022
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202622/07/2026FrenchPDF
Abridged model31/12/202430/06/202530/07/2025FrenchPDF
Abridged model31/12/202330/06/202431/07/2024FrenchPDF
Abridged model31/12/202230/06/202331/07/2023FrenchPDF
Abridged model31/12/202130/06/202229/07/2022FrenchPDF
Abridged modelCorrection31/12/202030/06/202102/08/2022FrenchPDF
Abridged model31/12/202030/06/202129/07/2021FrenchPDF
Micro model31/12/201927/05/202030/07/2020FrenchPDF
Micro model31/12/201830/06/201931/07/2019FrenchPDF
Micro model31/12/201730/06/201830/07/2018FrenchPDF
Micro model31/12/201630/06/201714/07/2017FrenchPDF
Abridged modelCorrection31/12/201530/06/201614/03/2017FrenchPDF
Abridged modelCorrection31/12/201530/06/201623/09/2016FrenchPDF
Abridged modelCorrection31/12/201525/05/201602/09/2016FrenchPDF
Abridged model31/12/201530/06/201629/07/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 14 ended

Active mandates

PATRIMONING HOLDING

Director · since 26 mars 2024 · 1004.695.613

Represented by NICOLAS FRANEAU

Active

Ended mandates

ALTIS CONSEIL

Director · since 23 mars 2021 · 0759.766.950

Represented by Nicolas FRANEAU

Ended
G-STRATEGIE

Director · since 23 mars 2021 · 0690.790.943

Represented by Gaspard FRANEAU

Ended
I-PULSE

Director · since 23 mars 2021 · 0711.973.070

Represented by Grégory CULQUIN

Ended
Gaspard FRANEAU

Director · since 29 janvier 2015 · until 23 mars 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring28/09/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DEMISSIONS, NOMINATIONS - OBJET - DIVERS - DENOMINATION
    PDF
  • Restructuring28/09/2022
    DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Restructuring11/07/2022
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring11/07/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring11/07/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring08/04/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025170,2 k €↑
  2. 2024
    Annual accounts 2024-1,5 k €↓
  3. 2023
    Annual accounts 202363,7 k €↓
  4. 2022
    Annual accounts 2022120,4 k €↑
  5. 2022
    Name changePATRIMONING
  6. 2021
    Annual accounts 202173,2 k €↑
  7. 2020
    Annual accounts 202063,4 k €↑
  8. 2020
    Name changePATRIMONING MONS
  9. 2019
    Annual accounts 2019-254,3 €↑
  10. 2018
    Annual accounts 2018-84,7 k €↓
  11. 2017
    Annual accounts 20175 k €↓
  12. 2016
    Annual accounts 20168 k €↑
  13. 2015
    Annual accounts 2015-137,3 k €
  14. 30/01/2015
    IncorporationPrivate limited company