ACTIVE

Ateliers Mécaniques MEGAP

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result287,1 k €+5,7 %over 1 year
Gross margin1 M €+18,0 %over 1 year
Equity641,1 k €-7,2 %over 1 year
Workforce5,6 ETP-6,7 %over 1 year

Identity

Source · BCE/KBO

Ateliers Mécaniques MEGAP is a Private limited company incorporated in 2015. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in La Louvière. It employs on average 5,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0597.897.706
Incorporation
11/02/2015
Legal form
Private limited company
Registered office
Pavé du Roeulx(S-B) 455
7110 La Louvière · WallonieSee on map
Contributed capital
110 000,00 €
Latest accounts
31/12/2024
Average workforce
5,6 ETP
Joint committees (1)
  • 111
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20242023202220212020
Income statement
Gross margin1 M €848,2 k €496,2 k €474,4 k €387,9 k €
EBITDA577 k €509,6 k €312,3 k €326,9 k €175,8 k €
Operating result429,7 k €364,8 k €183,5 k €219,3 k €75,6 k €
Net result287,1 k €271,7 k €138,6 k €169,3 k €35,4 k €
Balance sheet
Equity641,1 k €691,1 k €443,2 k €368,4 k €262,9 k €
Total assets1,7 M €1,6 M €1,3 M €1,2 M €996,8 k €
Cash147,9 k €39,5 k €39,5 k €69,9 k €18 k €
Debts1,1 M €935,3 k €828,4 k €852,5 k €717,3 k €
Other
Workforce5,6 ETP6,0 ETP5,0 ETP5,0 ETP4,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 3 ended

Active mandates

Alexandre Pupillo

Mandate

Active
Gaetan Pupillo

Mandate

Active
ORONZO PUPILLO

Mandate

Active

Ended mandates

Oronzo Pupillo

Manager · since 11 février 2015

Ended
Alexandre Pupillo

Manager

Ended
Gaetan Pupillo

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/10/202508/11/202428/11/202312/01/202319/01/202209/01/2021
General meeting03/06/202503/06/202406/06/202307/06/202207/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202403/06/202514/10/2025FrenchPDF
Abridged model31/12/202303/06/202408/11/2024FrenchPDF
Abridged model31/12/202206/06/202328/11/2023FrenchPDF
Abridged model31/12/202107/06/202212/01/2023FrenchPDF
Abridged model31/12/202007/06/202119/01/2022FrenchPDF
Abridged model31/12/201902/06/202009/01/2021FrenchPDF
Micro model31/12/201803/06/201923/01/2020FrenchPDF
Micro model31/12/201704/06/201819/09/2018FrenchPDF
Abridged model31/12/201605/06/201726/07/2017FrenchPDF
Abridged model31/12/201506/06/201602/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 3 ended

Active mandates

Alexandre Pupillo

Mandate

Active
Gaetan Pupillo

Mandate

Active
ORONZO PUPILLO

Mandate

Active

Ended mandates

Oronzo Pupillo

Manager · since 11 février 2015

Ended
Alexandre Pupillo

Manager

Ended
Gaetan Pupillo

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/03/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other13/02/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024287,1 k €↑
  2. 2023
    Annual accounts 2023271,7 k €↑
  3. 2022
    Annual accounts 2022138,6 k €↓
  4. 2021
    Annual accounts 2021169,3 k €↑
  5. 2020
    Annual accounts 202035,4 k €↓
  6. 2019
    Annual accounts 201968,9 k €↓
  7. 2018
    Annual accounts 201877,6 k €↑
  8. 2017
    Annual accounts 201769,4 k €↑
  9. 2016
    Annual accounts 201638,5 k €↑
  10. 2015
    Annual accounts 20158,4 k €
  11. 11/02/2015
    IncorporationPrivate limited company