MARIUS & Co CONCEPT
0599.829.093 · rovalta.com · 24/09/2026
ACTIVE
MARIUS & Co CONCEPT
Financial year 2024 · Closed on 31/12/2024
Net result
798 €
-96,5 %over 1 yearGross margin
5,8 k €
-84,1 %over 1 yearEquity
-398,9 k €
+0,2 %over 1 yearOverview
Identity
Source · BCE/KBOMARIUS & Co CONCEPT is a Private limited company incorporated in 2015. Its registered office is in Walcourt.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0599.829.093
- Incorporation
- 02/03/2015
- Legal form
- Private limited company
- Registered office
- Rue de Thy-le-Bauduin(Lan) 50
5651 Walcourt · WallonieSee on map - Contributed capital
- 6 375,00 €
- Latest accounts
- 31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 5,8 k € | -84.1% | 36,6 k € | -50.4% | 73,6 k € | +190% | 25,4 k € | +158% | 9,8 k € |
| EBITDA | 5,3 k € | -80.8% | 27,8 k € | -61.7% | 72,6 k € | +193% | 24,8 k € | +354% | 5,5 k € |
| Operating result | 4,8 k € | -82.3% | 27,3 k € | -61.9% | 71,7 k € | +215% | 22,8 k € | +208% | -21,1 k € |
| Net result | 798 € | -96.5% | 22,7 k € | -66.1% | 67,1 k € | +242% | 19,6 k € | +175% | -26,2 k € |
| Balance sheet | |||||||||
| Equity | -398,9 k € | +0.2% | -399,7 k € | +5.4% | -422,4 k € | +13.7% | -489,5 k € | +3.9% | -509,1 k € |
| Total assets | 38,8 k € | -55.2% | 86,5 k € | -22.0% | 110,9 k € | +2313% | 4,6 k € | 0.0% | 4,6 k € |
| Cash | 3 k € | +1102% | 251 € | +34.9% | 186 € | -90.2% | 1,9 k € | +885% | 193 € |
| Debts | 433,7 k € | -10.0% | 481,8 k € | -8.9% | 528,6 k € | +8.0% | 489,4 k € | -1.1% | 494,8 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 6 ended
Active mandates
Active
Ended mandates
Romain DIMANCHE
EndedRomain DIMANCHE
EndedThomas HEUCHAMPS
EndedThomas HEUCHAMPS
EndedOther companies at this address
Rue de Thy-le-Bauduin(Lan) 50 5651 Walcourt| Company | CBE no. |
|---|---|
COGESTICK● Active | 0832.287.516 |
MIX ELECTRIC● Active | 0784.418.313 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 28/08/2024 | 16/08/2023 | 26/06/2023 | 31/08/2021 | 15/10/2020 |
| General meeting | 05/06/2025 | 06/06/2024 | 23/06/2023 | 23/06/2023 | 03/06/2021 | 04/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 05/06/2025 | 28/08/2025 | French | |
| Abridged model | 31/12/2023 | 06/06/2024 | 28/08/2024 | French | |
| Micro model | 31/12/2022 | 23/06/2023 | 16/08/2023 | French | |
| Micro model | 31/12/2021 | 23/06/2023 | 26/06/2023 | French | |
| Micro model | 31/12/2020 | 03/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 04/06/2020 | 15/10/2020 | French | |
| Micro model | 31/12/2018 | 06/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 07/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 01/06/2017 | 31/08/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 6 ended
Active mandates
Active
Ended mandates
Romain DIMANCHE
EndedRomain DIMANCHE
EndedThomas HEUCHAMPS
EndedThomas HEUCHAMPS
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates13/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Mandates23/09/2022DEMISSIONS, NOMINATIONS
- Mandates27/05/2022CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates18/01/2021CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates13/06/2018DEMISSIONS, NOMINATIONS
- Capital / shares12/08/2016CAPITAL, ACTIONS
- Mandates18/02/2016CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Other09/11/2015DIVERS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024798 €↓
- 2023Annual accounts 202322,7 k €↓
- 2022Annual accounts 202267,1 k €↑
- 2021Annual accounts 202119,6 k €↑
- 2020Annual accounts 2020-26,2 k €↑
- 2019Annual accounts 2019-106,4 k €↓
- 2018Annual accounts 2018-94,3 k €↑
- 2017Annual accounts 2017-113,1 k €↑
- 2016Annual accounts 2016-175,4 k €
- 02/03/2015IncorporationPrivate limited company