Formyfit
0599.922.630 · rovalta.com · 25/09/2026
NORMAL SITUATION
Formyfit
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-35,6 k €-231 564,2 %over 1 year
Gross margin159,9 k €-44,3 %over 1 year
Equity288,9 k €-6,3 %over 1 year
Workforce2,3 ETP-30,3 %over 1 year
Overview
Identity
Source · BCE/KBOFormyfit is a company registered in Belgium. It employs on average 2,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0599.922.630
- Legal form
- Private company with limited liability
- Contributed capital
- 383 104,54 €
- Latest accounts
- 31/12/2022
- Average workforce
- 2,3 ETP
Joint committees (1)
- 200
Signals
Solid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 7 filingsTrend over 7 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 159,9 k € | -44.3% | 287,1 k € | -18.2% | 350,8 k € | +100% | 175,3 k € | +42.5% | 123 k € |
| EBITDA | 94,5 k € | -32.1% | 139,1 k € | -43.7% | 247,1 k € | +104% | 121,2 k € | +203% | 40 k € |
| Operating result | -30,5 k € | -457% | 8,5 k € | -94.0% | 141,5 k € | +513% | 23,1 k € | +155% | -41,8 k € |
| Net result | -35,6 k € | -231564% | -15,4 € | -100% | 133,7 k € | +754% | 15,7 k € | +134% | -45,6 k € |
| Balance sheet | |||||||||
| Equity | 288,9 k € | -6.3% | 308,2 k € | -0.0% | 308,2 k € | +53.7% | 200,5 k € | -10.6% | 224,4 k € |
| Total assets | 534,6 k € | -6.6% | 572,3 k € | -4.5% | 599,2 k € | +33.2% | 449,8 k € | +2.8% | 437,5 k € |
| Cash | 7,2 k € | -59.8% | 18 k € | -65.4% | 52,1 k € | +104% | 25,5 k € | -8.9% | 28 k € |
| Debts | 245,7 k € | -6.6% | 263 k € | -9.3% | 289,9 k € | +16.8% | 248,2 k € | +17.1% | 212 k € |
| Other | |||||||||
| Workforce | 2,3 ETP | -30.3% | 3,3 ETP | +13.8% | 2,9 ETP | +123% | 1,3 ETP | -38.1% | 2,1 ETP |
Board of directors
Source · NBB, accounts to 31/12/20221 active · 3 ended
Active mandates
Laurent Baijot
ActiveEnded mandates
BAIJOT Laurent
EndedDavid Hespel
EndedHESPEL David
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2023 | 29/07/2022 | 29/07/2021 | 31/07/2020 | 30/07/2019 | 25/07/2018 |
| General meeting | 26/07/2023 | 27/06/2022 | 28/06/2021 | 23/06/2020 | 03/06/2019 | 04/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 7 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 26/07/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 27/06/2022 | 29/07/2022 | French | |
| Abridged model | 31/12/2020 | 28/06/2021 | 29/07/2021 | French | |
| Abridged model | 31/12/2019 | 23/06/2020 | 31/07/2020 | French | |
| Abridged model | 31/12/2018 | 03/06/2019 | 30/07/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 25/07/2018 | French | |
| Abridged model | 31/12/2016 | 12/06/2017 | 30/08/2017 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 3 ended
Active mandates
Laurent Baijot
ActiveEnded mandates
BAIJOT Laurent
EndedDavid Hespel
EndedHESPEL David
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution16/03/2026RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Dissolution17/10/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates13/10/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Registered office30/07/2020SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
- Mandates03/07/2019DEMISSIONS, NOMINATIONS
- Mandates12/07/2017DEMISSIONS, NOMINATIONS
- Capital / shares06/03/2017CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates26/11/2015DENOMINATION - CAPITAL, ACTIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-35,6 k €↓
- 2021Annual accounts 2021-15,4 €↓
- 2020Annual accounts 2020133,7 k €↑
- 2019Annual accounts 201915,7 k €↑
- 2018Annual accounts 2018-45,6 k €↑
- 2017Annual accounts 2017-46,9 k €↑
- 2016Annual accounts 2016-49,8 k €