Les Co' Pains
0600.867.290 · rovalta.com · 25/09/2026
ACTIVE
Les Co' Pains
Financial year 2025 · Closed on 30/09/2025
Net result24 k €-69,2 %over 1 year
Gross margin367,7 k €-7,8 %over 1 year
Equity157,1 k €0,0 %over 1 year
Workforce9,2 ETP-2,1 %over 1 year
Overview
Identity
Source · BCE/KBOLes Co' Pains is a Private limited company incorporated in 2015. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Clavier. It employs on average 9,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0600.867.290
- Incorporation
- 10/03/2015
- Legal form
- Private limited company
- Registered office
- Grand'rue (ROWE) 45
4560 Clavier · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 9,2 ETP
Activities (NACE)
10712Manufacture of bread; manufacture of fresh pastry goods and cakes· main10712Manufacture of bread; manufacture of fresh pastry goods and cakes47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores+2
Joint committees (2)
- 118
- 201
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 367,7 k € | -7.8% | 398,8 k € | +51.5% | 263,3 k € | +11.1% | 237 k € | +28.9% | 183,9 k € |
| EBITDA | 91,7 k € | -39.7% | 152,1 k € | +105% | 74,1 k € | +26.5% | 58,5 k € | +0.3% | 58,4 k € |
| Operating result | 47,1 k € | -58.7% | 114,2 k € | +303% | 28,4 k € | +126% | 12,6 k € | -43.5% | 22,3 k € |
| Net result | 24 k € | -69.2% | 78 k € | +252% | 22,1 k € | +118% | 10,2 k € | -49.6% | 20,1 k € |
| Balance sheet | |||||||||
| Equity | 157,1 k € | 0.0% | 157,1 k € | +21.7% | 129,1 k € | +20.7% | 107 k € | +6.1% | 100,8 k € |
| Total assets | 612,8 k € | -2.8% | 630,5 k € | +6.2% | 593,5 k € | +0.1% | 593,2 k € | +0.6% | 589,6 k € |
| Cash | 42,1 k € | -9.7% | 46,7 k € | +113% | 21,9 k € | -15.2% | 25,9 k € | +73.2% | 14,9 k € |
| Debts | 453,1 k € | -4.3% | 473,4 k € | +3.2% | 458,6 k € | -4.9% | 482,4 k € | -0.6% | 485,4 k € |
| Other | |||||||||
| Workforce | 9,2 ETP | -2.1% | 9,4 ETP | +9.3% | 8,6 ETP | – | – | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20252 active · 3 ended
Active mandates
BATAILLE Renaud
ActiveRAZUMOV Sergei
ActiveEnded mandates
Renaud BATAILLE
EndedSergei RAZUMOV
EndedBATAIILE Renaud
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2026 | 24/04/2025 | 26/04/2024 | 31/03/2023 | 18/03/2022 | 30/03/2021 |
| General meeting | 06/03/2026 | 31/03/2025 | 01/03/2024 | 22/03/2023 | 04/03/2022 | 19/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 06/03/2026 | 29/04/2026 | French | |
| Abridged model | 30/09/2024 | 31/03/2025 | 24/04/2025 | French | |
| Abridged model | 30/09/2023 | 01/03/2024 | 26/04/2024 | French | |
| Micro model | 30/09/2022 | 22/03/2023 | 31/03/2023 | French | |
| Micro model | 30/09/2021 | 04/03/2022 | 18/03/2022 | French | |
| Micro model | 30/09/2020 | 19/03/2021 | 30/03/2021 | French | |
| Abridged model | 30/09/2019 | 27/03/2020 | 02/04/2020 | French | |
| Abridged model | 30/09/2018 | 01/03/2019 | 05/03/2019 | French | |
| Abridged model | 30/09/2017 | 02/03/2018 | 17/03/2018 | French | |
| Abridged model | 30/09/2016 | 03/03/2017 | 04/03/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20252 active · 3 ended
Active mandates
BATAILLE Renaud
ActiveRAZUMOV Sergei
ActiveEnded mandates
Renaud BATAILLE
EndedSergei RAZUMOV
EndedBATAIILE Renaud
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202524 k €↓
- 2024Annual accounts 202478 k €↑
- 2023Annual accounts 202322,1 k €↑
- 2022Annual accounts 202210,2 k €↓
- 2021Annual accounts 202120,1 k €↑
- 2020Annual accounts 20201,2 k €↓
- 2019Annual accounts 201921,8 k €↑
- 2018Annual accounts 201821,4 k €↑
- 2017Annual accounts 201713 k €↑
- 2016Annual accounts 2016718 €
- 10/03/2015IncorporationPrivate limited company