ACTIVE

ELMEDIX

Financial year 2024 · Closed on 31/12/2024

Net result-1,7 M €+12,1 %over 1 year
Gross margin-7,3 k €+92,6 %over 1 year
Equity4,2 M €-16,3 %over 1 year
Workforce8,1 ETP-9,0 %over 1 year

Identity

Source · BCE/KBO

ELMEDIX is a Public limited company incorporated in 2015. Its main activity is: Manufacture of irradiation, electromedical and electrotherapeutic equipment. Its registered office is in Leuven. It employs on average 8,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0612.999.418
Incorporation
26/03/2015
Legal form
Public limited company
Registered office
Esperantolaan 4
3001 Leuven · FlandreSee on map
Contributed capital
13 298 857,00 €
Latest accounts
31/12/2024
Average workforce
8,1 ETP
Joint committees (1)
  • 200
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 8 financial years

20242023202220212020
Income statement
Gross margin-7,3 k €-98,5 k €106,4 k €-13,3 k €-50,4 k €
EBITDA-820 k €-1 M €-918,1 k €-919,9 k €-800,8 k €
Operating result-2 M €-2,2 M €-2 M €-1,8 M €-1,4 M €
Net result-1,7 M €-1,9 M €-1,7 M €-1,7 M €-1,3 M €
Balance sheet
Equity4,2 M €5 M €4,7 M €6,7 M €2,7 M €
Total assets4,4 M €5,3 M €5,6 M €8,5 M €5,4 M €
Cash163,4 k €261,4 k €2 M €4,7 M €1,3 M €
Debts260 k €295,6 k €921,1 k €1,7 M €2,7 M €
Other
Workforce8,1 ETP8,9 ETP11,2 ETP11,3 ETP9,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 9 ended

Active mandates

BOMED

Mandate · 0701.902.985

Represented by Johannes Bogers

Active
ERWIN DE KEYSER

Mandate

Active
Xenon New Technologies

Mandate · 0817.162.444

Represented by Johan Van den Bossche

Active

Ended mandates

BOMED

Managing director · since 10 septembre 2019 · until 09 septembre 2025 · 0701.902.985

Represented by Johannes Bogers

Ended
ILEX MANAGEMENT

Director · since 10 septembre 2019 · until 09 septembre 2025 · 0447.896.213

Represented by Erwin De Keyser

Ended
Xenon New Technologies

Director · since 10 septembre 2019 · until 09 septembre 2025 · 0817.162.444

Represented by Johan Van den Bossche

Ended
BOMED

Manager · since 18 septembre 2018 · 0701.902.985

Represented by Johannes Bogers

Ended

Other companies at this address

Esperantolaan 4 3001 Leuven
CompanyCBE no.
ADE VASTGOED● Active
0446.495.354
AGHP VASTGOED● Active
0897.295.728
0875.618.703
0453.168.558
GrindoSonic● Active
0876.928.795
Kinderbelangen● Active
1042.333.393
Klaviertuin● Active
1029.705.973
LOTEC● Active
0873.568.241
LUMO● Active
1005.492.793
MAGOS● Active
0739.521.367
Sereni Digital● Active
0774.555.094
0866.149.226
VIRBAC BELGIUM● Active
0453.392.252
0558.854.117
VOITH TURBO● Active
0407.189.073
WOONWEELDE● Active
0444.762.519

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202508/07/202427/06/202323/05/202225/05/202108/06/2020
General meeting12/06/202525/06/202426/06/202318/05/202211/05/202112/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202412/06/202516/06/2025DutchPDF
Abridged model31/12/202325/06/202408/07/2024DutchPDF
Abridged model31/12/202226/06/202327/06/2023DutchPDF
Abridged model31/12/202118/05/202223/05/2022DutchPDF
Abridged model31/12/202011/05/202125/05/2021DutchPDF
Abridged model31/12/201912/05/202008/06/2020DutchPDF
Abridged model31/12/201823/04/201906/05/2019DutchPDF
Abridged model31/12/201717/04/201803/05/2018DutchPDF
Abridged model31/12/201618/04/201702/05/2017DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 9 ended

Active mandates

BOMED

Mandate · 0701.902.985

Represented by Johannes Bogers

Active
ERWIN DE KEYSER

Mandate

Active
Xenon New Technologies

Mandate · 0817.162.444

Represented by Johan Van den Bossche

Active

Ended mandates

BOMED

Managing director · since 10 septembre 2019 · until 09 septembre 2025 · 0701.902.985

Represented by Johannes Bogers

Ended
ILEX MANAGEMENT

Director · since 10 septembre 2019 · until 09 septembre 2025 · 0447.896.213

Represented by Erwin De Keyser

Ended
Xenon New Technologies

Director · since 10 septembre 2019 · until 09 septembre 2025 · 0817.162.444

Represented by Johan Van den Bossche

Ended
BOMED

Manager · since 18 septembre 2018 · 0701.902.985

Represented by Johannes Bogers

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares26/08/2026
    KAPITAAL, AANDELEN, STATUTEN (VERTALING, COORDINATIE,
    PDF
  • Mandates03/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares24/07/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares13/08/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Other01/07/2024
    DIVERSEN
    PDF
  • Other21/02/2024
    DIVERSEN
    PDF
  • Mandates20/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/10/2023
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1,7 M €↑
  2. 2023
    Annual accounts 2023-1,9 M €↓
  3. 2022
    Annual accounts 2022-1,7 M €↓
  4. 2021
    Annual accounts 2021-1,7 M €↓
  5. 2020
    Annual accounts 2020-1,3 M €↓
  6. 2018
    Annual accounts 2018-207 k €↓
  7. 2017
    Annual accounts 2017-96,8 k €↓
  8. 2016
    Annual accounts 2016-73,7 k €
  9. 26/03/2015
    IncorporationPublic limited company