Xtendo
0627.741.636 · rovalta.com · 23/09/2026
ACTIVE
Xtendo
Financial year 2025 · closed on 31/03/2025
Net result
19,3 k €
+0.5% YoY
Gross margin
30,3 k €
+1.3% YoY
Equity
70 k €
+38.1% YoY
Overview
What does Xtendo do?
Xtendo is a Private company with limited liability incorporated in 2015. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Waregem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0627.741.636
Incorporation
31/03/2015
Legal form
Private company with limited liability
Registered office
Schoendalestraat 306
8792 Waregem · FlandreSee on map
8792 Waregem · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 30,3 k € | +1.3% | 29,9 k € | +45.4% | 20,5 k € | +45.6% | 14,1 k € | -57.9% | 33,6 k € | -37.7% | 53,9 k € | +224% | 16,6 k € | +72.7% | 9,6 k € | -71.3% | 33,6 k € | +287% | -18 k € |
| EBITDA | 29,8 k € | +1.9% | 29,2 k € | +46.2% | 20 k € | +53.3% | 13 k € | -12.0% | 14,8 k € | +53.8% | 9,6 k € | -39.8% | 16 k € | +113% | 7,5 k € | -76.8% | 32,5 k € | +270% | -19,2 k € |
| Operating result | 28,4 k € | -0.7% | 28,5 k € | +96.8% | 14,5 k € | +82.9% | 7,9 k € | -18.3% | 9,7 k € | +676% | 1,3 k € | -82.9% | 7,3 k € | +84.8% | 4 k € | -86.0% | 28,3 k € | +210% | -25,6 k € |
| Net result | 19,3 k € | +0.5% | 19,2 k € | +124% | 8,6 k € | +107% | 4,1 k € | -34.2% | 6,3 k € | +190% | -7 k € | -2878% | 250,9 € | -74.5% | 984 € | -96.2% | 26,1 k € | +194% | -28 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 70 k € | +38.1% | 50,7 k € | +61.1% | 31,5 k € | +37.4% | 22,9 k € | +22.1% | 18,8 k € | +50.6% | 12,5 k € | -35.9% | 19,4 k € | +1.3% | 19,2 k € | +5.4% | 18,2 k € | +329% | -8 k € |
| Total assets | 143,9 k € | +1.8% | 141,3 k € | +15.3% | 122,5 k € | -12.7% | 140,4 k € | -3.8% | 145,8 k € | -7.6% | 157,9 k € | -9.2% | 173,9 k € | +48.4% | 117,2 k € | +14.1% | 102,8 k € | -3.2% | 106,2 k € |
| Cash | 50,3 € | -98.7% | 3,9 k € | -41.1% | 6,7 k € | -23.6% | 8,8 k € | -75.9% | 36,4 k € | – | – | – | 15,9 k € | -7.1% | 17,1 k € | ||||
| Debts | 73,9 k € | -18.5% | 90,6 k € | -0.5% | 91,1 k € | -22.5% | 117,5 k € | -7.6% | 127,1 k € | -12.6% | 145,4 k € | -5.9% | 154,5 k € | +57.6% | 98 k € | +15.9% | 84,6 k € | -25.9% | 114,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
GUILLAUME DELODDER
ActiveEnded mandates
GUILLAUME DELODDER
EndedGUILLAUME DELODDER
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
3RT TECHNOLOGIES EUROPE● Active | 1019.885.120 |
BMH● Bankrupt | 0476.526.455 |
Flexura Floors● Active | 0732.674.355 |
HIGHWOOD● Active | 1024.927.734 |
HMZ● Bankrupt | 0838.534.415 |
IMMO TRIFILLI● Active | 0418.898.359 |
Publi Gravo● Active | 0685.451.884 |
Resuwood● Active | 0794.317.261 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/12/2025 | 26/09/2024 | 19/10/2023 | 30/09/2022 | 23/09/2021 | 23/09/2021 |
| General meeting | 06/09/2025 | 07/09/2024 | 02/09/2023 | 03/09/2022 | 04/09/2021 | 05/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro modelCorrection | 31/03/2025 | 06/09/2025 | 18/12/2025 | Dutch | |
| Micro model | 31/03/2025 | 06/09/2025 | 27/10/2025 | Dutch | |
| Micro model | 31/03/2024 | 07/09/2024 | 26/09/2024 | Dutch | |
| Micro model | 31/03/2023 | 02/09/2023 | 19/10/2023 | Dutch | |
| Micro model | 31/03/2022 | 03/09/2022 | 30/09/2022 | Dutch | |
| Micro model | 31/03/2021 | 04/09/2021 | 23/09/2021 | Dutch | |
| Micro model | 31/03/2020 | 05/09/2020 | 23/09/2021 | Dutch | |
| Micro model | 31/03/2019 | 07/09/2019 | 31/10/2019 | Dutch | |
| Micro model | 31/03/2018 | 01/09/2018 | 09/11/2018 | Dutch | |
| Micro model | 31/03/2017 | 02/09/2017 | 27/09/2017 | Dutch | |
| Abridged model | 31/03/2016 | 03/09/2016 | 30/09/2016 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
GUILLAUME DELODDER
ActiveEnded mandates
GUILLAUME DELODDER
EndedGUILLAUME DELODDER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other02/04/2015RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,3 k €↑
- 2024Annual accounts 202419,2 k €↑
- 2023Annual accounts 20238,6 k €↑
- 2022Annual accounts 20224,1 k €↓
- 2021Annual accounts 20216,3 k €↑
- 2020Annual accounts 2020-7 k €↓
- 2019Annual accounts 2019250,9 €↓
- 2018Annual accounts 2018984 €↓
- 2017Annual accounts 201726,1 k €↑
- 2016Annual accounts 2016-28 k €
- 31/03/2015IncorporationPrivate company with limited liability