ETABLIE SEVENTY STUDIOS
0628.722.227 · rovalta.com · 25/09/2026
NORMAL SITUATION
ETABLIE SEVENTY STUDIOS
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result1,6 k €+128,4 %over 1 year
Gross margin3 k €+159,4 %over 1 year
Equity44,5 k €+3,7 %over 1 year
Overview
Identity
Source · BCE/KBOETABLIE SEVENTY STUDIOS is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0628.722.227
- Legal form
- Private company with limited liability
- Contributed capital
- 25 000,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 3 k € | +159% | -5 k € | -387% | -1 k € | -106% | 18,4 k € | -87.7% | 149,6 k € |
| EBITDA | 2,5 k € | +146% | -5,5 k € | -310% | -1,3 k € | -114% | 9,3 k € | -80.5% | 47,6 k € |
| Operating result | 2,5 k € | +146% | -5,5 k € | -310% | -1,3 k € | -114% | 9,3 k € | -66.0% | 27,3 k € |
| Net result | 1,6 k € | +128% | -5,6 k € | -46.5% | -3,8 k € | -150% | 7,7 k € | -47.9% | 14,7 k € |
| Balance sheet | |||||||||
| Equity | 44,5 k € | +3.7% | 42,9 k € | -11.6% | 48,6 k € | -7.3% | 52,4 k € | +17.2% | 44,7 k € |
| Total assets | 88,1 k € | +0.9% | 87,3 k € | -25.9% | 117,8 k € | -9.3% | 129,8 k € | -72.7% | 476 k € |
| Cash | 3,7 k € | +89.1% | 1,9 k € | -63.7% | 5,4 k € | -2.1% | 5,5 k € | -97.5% | 218,3 k € |
| Debts | 42,5 k € | -4.3% | 44,4 k € | -35.9% | 69,2 k € | -5.5% | 73,3 k € | -83.0% | 430,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | 2,7 ETP | ||||
Board of directors
Source · NBB, accounts to 31/12/20211 active · 5 ended
Active mandates
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 15/04/2015 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 21 months |
| Filing date | 30/08/2022 | 31/08/2021 | 30/10/2020 | 11/09/2019 | 31/08/2018 | 30/08/2017 |
| General meeting | 24/06/2022 | 25/06/2021 | 26/09/2020 | 28/06/2019 | 29/06/2018 | 30/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 24/06/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/09/2020 | 30/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 11/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/08/2017 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 5 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring22/06/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring01/04/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates04/01/2019ONTSLAGEN - BENOEMINGEN
- Mandates04/09/2018BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates06/12/2017ONTSLAGEN - BENOEMINGEN
- Registered office28/06/2017MAATSCHAPPELIJKE ZETEL
- Mandates12/05/2016ONTSLAGEN - BENOEMINGEN
- Other22/04/2015RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20211,6 k €↑
- 2020Annual accounts 2020-5,6 k €↓
- 2019Annual accounts 2019-3,8 k €↓
- 2018Annual accounts 20187,7 k €↓
- 2017Annual accounts 201714,7 k €↑
- 2016Annual accounts 20165 k €