ACTIVE

NADIN MATHONET

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result148 k €-38,4 %over 1 year

Gross margin1,5 M €-2,4 %over 1 year

Equity570,2 k €+3,3 %over 1 year

Workforce18,3 ETP+2,2 %over 1 year

Identity

Source · BCE/KBO

NADIN MATHONET is a Private limited company incorporated in 2015. Its main activity is: Manufacture of bearings, gears, gearing and driving elements. Its registered office is in Verviers. It employs on average 18,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0628.779.932
Incorporation: 21/04/2015
Legal form: Private limited company
Registered office: Haut de Trème 3
4801 Verviers · WallonieSee on map
Contributed capital: 20 460,00 €
Latest accounts: 31/12/2025
Average workforce: 18,3 ETP

Activities (NACE)

28150Manufacture of bearings, gears, gearing and driving elements· main 33120Repair of machinery 33120Repair of machinery

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 10 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,5 M €	-2.4%	1,5 M €	-7.8%	1,7 M €	+3.7%	1,6 M €	+18.7%	1,4 M €
EBITDA	306,8 k €	-31.9%	450,8 k €	+13.5%	397,2 k €	-26.6%	541,5 k €	+20.9%	448,1 k €
Operating result	210,9 k €	-37.0%	334,6 k €	+37.0%	244,3 k €	-36.6%	385,5 k €	+31.4%	293,4 k €
Net result	148 k €	-38.4%	240,2 k €	+23.5%	194,5 k €	-30.5%	279,9 k €	+35.8%	206,1 k €
Balance sheet
Equity	570,2 k €	+3.3%	552,2 k €	-1.7%	562 k €	-35.6%	872,3 k €	+47.3%	592,4 k €
Total assets	1,1 M €	-8.8%	1,2 M €	-30.6%	1,8 M €	+5.6%	1,7 M €	+16.7%	1,4 M €
Cash	207,4 k €	-23.8%	272,1 k €	-50.5%	549,7 k €	+28.6%	427,4 k €	+16.0%	368,5 k €
Debts	540,1 k €	-18.3%	660,9 k €	-45.2%	1,2 M €	+50.6%	801,2 k €	-5.0%	843,5 k €
Other
Workforce	18,3 ETP	+2.2%	17,9 ETP	-16.7%	21,5 ETP	+4.4%	20,6 ETP	+18.4%	17,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ADMC Management0798.184.987Represented by Amaury Demonceau	Directorsince 24/02/2023

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
STEPHANE DELMOITIEZ	Director21/04/2015 → 24/02/2023
Fabrice Tinebra	Manager21/04/2015 → 2018 accounts

Other companies at this address

Haut de Trème 3 4801 Verviers

Company	CBE no.
NADIN CONSULTING● Active	0685.903.925

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	04/06/2025	27/05/2024	09/06/2023	14/06/2022	29/07/2021
General meeting	18/05/2026	11/02/2025	07/03/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	11/02/2025	04/06/2025	French	PDF
Abridged model	31/12/2023	07/03/2024	27/05/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	09/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	14/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	09/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	27/08/2018	French	PDF
Micro model	31/12/2016	02/06/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	14/06/2016	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ADMC Management0798.184.987Represented by Amaury Demonceau	Directorsince 24/02/2023

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
STEPHANE DELMOITIEZ	Director21/04/2015 → 24/02/2023
Fabrice Tinebra	Manager21/04/2015 → 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates20/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2018
DENOMINATION
PDF
Other23/04/2015
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings10 filings

Mandates

ADMC Management

STEPHANE DELMOITIEZ

Fabrice Tinebra

201520162017201820192020202120222023202420252026

NADIN MATHONETNADIN MOTOR

Haut de Trème 3, 4801 StembertRue Natalis 54, 4020 Liège-4020

Director

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Haut de Trème 3, 4801 StembertCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00337393
Rue Natalis 54, 4020 Liège-4020	accounts 2021 → 2022	Accounts 2022 · 2023-00116144

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
NADIN MATHONETCurrent	accounts 2017 → 2025	Accounts 2025 · 2026-00337393
NADIN MOTOR	accounts 2015 → 2016	Accounts 2016 · 2017-41000309

Events

2025
Annual accounts 2025148 k €↓
2024
Annual accounts 2024240,2 k €↑
2023
Annual accounts 2023194,5 k €↓
2022
Annual accounts 2022279,9 k €↑
2021
Annual accounts 2021206,1 k €↑
2019
Annual accounts 2019111,6 k €↑
2018
Annual accounts 201899,8 k €↓
2017
Annual accounts 2017101,2 k €↑
2017
Name changeNADIN MATHONET
2016
Annual accounts 201622,7 k €↑
2015
Annual accounts 2015400,7 €
21/04/2015
IncorporationPrivate limited company

NADIN MATHONET

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events