ACTIVE

NADIN MATHONET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

148 k €

-38.4% YoY

Gross margin

1,5 M €

-2.4% YoY

Equity

570,2 k €

+3.3% YoY

Workforce

18,3 ETP

+2.2% YoY

What does NADIN MATHONET do?

NADIN MATHONET is a Private limited company incorporated in 2015. Its main activity is: Manufacture of bearings, gears, gearing and driving elements. Its registered office is in Verviers. It employs on average 18,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0628.779.932

Incorporation

21/04/2015

Legal form

Private limited company

Registered office

Haut de Trème 3
4801 Verviers · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Average workforce

18,3 ETP

Activities (NACE)

28150Manufacture of bearings, gears, gearing and driving elements· main 33120Repair of machinery 33120Repair of machinery

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015
Income statement
Gross margin	1,5 M €	-2.4%	1,5 M €	-7.8%	1,7 M €	+3.7%	1,6 M €	+18.7%	1,4 M €	+23.2%	1,1 M €	+7.2%	1 M €	+80.5%	571,8 k €	+47.0%	388,9 k €	+60.7%	241,9 k €
EBITDA	306,8 k €	-31.9%	450,8 k €	+13.5%	397,2 k €	-26.6%	541,5 k €	+20.9%	448,1 k €	+28.2%	349,4 k €	+13.5%	307,8 k €	+24.7%	246,8 k €	+101%	122,8 k €	+75.1%	70,1 k €
Operating result	210,9 k €	-37.0%	334,6 k €	+37.0%	244,3 k €	-36.6%	385,5 k €	+31.4%	293,4 k €	+80.5%	162,6 k €	+7.5%	151,3 k €	-0.7%	152,4 k €	+305%	37,6 k €	+223%	11,7 k €
Net result	148 k €	-38.4%	240,2 k €	+23.5%	194,5 k €	-30.5%	279,9 k €	+35.8%	206,1 k €	+84.6%	111,6 k €	+11.9%	99,8 k €	-1.5%	101,2 k €	+347%	22,7 k €	+5556%	400,7 €
Balance sheet
Equity	570,2 k €	+3.3%	552,2 k €	-1.7%	562 k €	-35.6%	872,3 k €	+47.3%	592,4 k €	+72.0%	344,4 k €	+46.9%	234,4 k €	+71.5%	136,6 k €	+342%	30,9 k €	+282%	8,1 k €
Total assets	1,1 M €	-8.8%	1,2 M €	-30.6%	1,8 M €	+5.6%	1,7 M €	+16.7%	1,4 M €	+1.7%	1,4 M €	-4.3%	1,5 M €	+71.6%	859,8 k €	+13.8%	755,4 k €	+8.3%	697,8 k €
Cash	207,4 k €	-23.8%	272,1 k €	-50.5%	549,7 k €	+28.6%	427,4 k €	+16.0%	368,5 k €	+9.6%	336,2 k €	+8.6%	309,5 k €	+54.8%	199,9 k €	+43.8%	139 k €	+260%	38,7 k €
Debts	540,1 k €	-18.3%	660,9 k €	-45.2%	1,2 M €	+50.6%	801,2 k €	-5.0%	843,5 k €	-20.9%	1,1 M €	-13.8%	1,2 M €	+73.1%	714,2 k €	-0.9%	720,5 k €	+5.6%	682,5 k €
Other
Workforce	18,3 ETP	+2.2%	17,9 ETP	-16.7%	21,5 ETP	+4.4%	20,6 ETP	+18.4%	17,4 ETP	-4.9%	18,3 ETP	+8.3%	16,9 ETP		–		–		6,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

ADMC Management

Director · since 24 février 2023 · 0798.184.987

Represented by AMAURY DEMONCEAU

Active

Ended mandates

ADMC Management

Director · since 24 février 2023 · 0798.184.987

Represented by Amaury Demonceau

Ended

STEPHANE DELMOITIEZ

Director · since 01 octobre 2017 · until 24 février 2023

Ended

Fabrice Tinebra

Manager · since 21 avril 2015

Ended

Stéphane Delmoitiez

Director · since 21 avril 2015 · until 24 février 2023

Ended

At this address

Other companies at this address

Company	CBE no.
NADIN CONSULTING● Active	0685.903.925

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	04/06/2025	27/05/2024	09/06/2023	14/06/2022	29/07/2021
General meeting	18/05/2026	11/02/2025	07/03/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	11/02/2025	04/06/2025	French	PDF
Abridged model	31/12/2023	07/03/2024	27/05/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	09/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	14/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	09/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	27/08/2018	French	PDF
Micro model	31/12/2016	02/06/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	14/06/2016	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

ADMC Management

Director · since 24 février 2023 · 0798.184.987

Represented by AMAURY DEMONCEAU

Active

Ended mandates

ADMC Management

Director · since 24 février 2023 · 0798.184.987

Represented by Amaury Demonceau

Ended

STEPHANE DELMOITIEZ

Director · since 01 octobre 2017 · until 24 février 2023

Ended

Fabrice Tinebra

Manager · since 21 avril 2015

Ended

Stéphane Delmoitiez

Director · since 21 avril 2015 · until 24 février 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates20/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2018
DENOMINATION
PDF
Other23/04/2015
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025148 k €↓
2024
Annual accounts 2024240,2 k €↑
2023
Annual accounts 2023194,5 k €↓
2022
Annual accounts 2022279,9 k €↑
2021
Annual accounts 2021206,1 k €↑
2019
Annual accounts 2019111,6 k €↑
2018
Annual accounts 201899,8 k €↓
2017
Annual accounts 2017101,2 k €↑
2017
Name changeNADIN MATHONET
2016
Annual accounts 201622,7 k €↑
2015
Annual accounts 2015400,7 €
21/04/2015
IncorporationPrivate limited company
2015
Name changeNADIN MOTOR

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NADIN MATHONET

Overview

What does NADIN MATHONET do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline