ACTIVE

DR. EMILIE SUDRAUD

Financial year 2024 · Closed on 31/12/2024

Net result114 k €+191,4 %over 1 year
Gross margin316,3 k €+32,9 %over 1 year
Equity312 k €-39,7 %over 1 year
Workforce1,0 ETP-16,7 %over 1 year

Identity

Source · BCE/KBO

DR. EMILIE SUDRAUD is a Private limited company incorporated in 2015. Its main activity is: Veterinary activities. Its registered office is in Kasterlee. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0628.883.068
Incorporation
24/04/2015
Legal form
Private limited company
Registered office
Turnhoutsebaan 184
2460 Kasterlee · FlandreSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20242023202220212020
Income statement
Gross margin316,3 k €238 k €451 k €383,5 k €299,9 k €
EBITDA207,7 k €124,4 k €398,3 k €336,5 k €243 k €
Operating result145,5 k €69,1 k €338,8 k €276,7 k €198,2 k €
Net result114 k €39,1 k €258,4 k €197,1 k €128,4 k €
Balance sheet
Equity312 k €517 k €477,9 k €219,5 k €162,4 k €
Total assets499,2 k €753 k €627,9 k €637,7 k €552,7 k €
Cash107,9 k €230,8 k €253,8 k €296,8 k €209,6 k €
Debts187,2 k €236 k €145,6 k €418,2 k €373,7 k €
Other
Workforce1,0 ETP1,2 ETP1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Emilie Sudraud

Director · since 24 avril 2015

Active

Ended mandates

Emilie Sudraud

Mandate · since 24 avril 2015

Ended
Emilie Sudraud

Director

Ended
Emilie Sudraud

Manager

Ended

Other companies at this address

Turnhoutsebaan 184 2460 Kasterlee
CompanyCBE no.
COURAGE● Active
0453.284.958

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202529/07/202431/07/202325/07/202230/08/202128/08/2020
General meeting01/03/202501/03/202401/03/202301/03/202201/03/202102/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202401/03/202510/07/2025DutchPDF
Abridged model31/12/202301/03/202429/07/2024DutchPDF
Abridged model31/12/202201/03/202331/07/2023DutchPDF
Abridged model31/12/202101/03/202225/07/2022DutchPDF
Abridged model31/12/202001/03/202130/08/2021DutchPDF
Abridged model31/12/201902/03/202028/08/2020DutchPDF
Micro model31/12/201801/03/201915/07/2019DutchPDF
Micro model31/12/201701/03/201821/08/2018DutchPDF
Micro model31/12/201601/03/201731/08/2017DutchPDF
Abridged model31/12/201501/03/201631/08/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Emilie Sudraud

Director · since 24 avril 2015

Active

Ended mandates

Emilie Sudraud

Mandate · since 24 avril 2015

Ended
Emilie Sudraud

Director

Ended
Emilie Sudraud

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/05/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024114 k €↑
  2. 2023
    Annual accounts 202339,1 k €↓
  3. 2022
    Annual accounts 2022258,4 k €↑
  4. 2021
    Annual accounts 2021197,1 k €↑
  5. 2020
    Annual accounts 2020128,4 k €↓
  6. 2019
    Annual accounts 2019267,3 k €↑
  7. 2018
    Annual accounts 2018186,2 k €↑
  8. 2017
    Annual accounts 2017104,6 k €↓
  9. 2016
    Annual accounts 2016123 k €↑
  10. 2015
    Annual accounts 201555,1 k €
  11. 24/04/2015
    IncorporationPrivate limited company