ACTIVE

GEDYNAC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-68,5 k €-123,5 %over 1 year

Gross margin-50,9 k €-823,5 %over 1 year

Equity665,6 k €-9,3 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

GEDYNAC is a Private limited company incorporated in 2015. Its main activity is: Activities of holding companies. Its registered office is in Frasnes-lez-Anvaing.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0628.902.963
Incorporation: 27/04/2015
Legal form: Private limited company
Registered office: Place de Forest(F) 14
7910 Frasnes-lez-Anvaing · WallonieSee on map
Contributed capital: 105 000,00 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

Solid equityLow riskGood liquidity

Financials

Source · NBB, 11 filings

Trend over 5 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	-50,9 k €	-824%	7 k €	-37.5%	11,3 k €	-23.6%	14,7 k €	-53.3%	31,6 k €
EBITDA	-52,6 k €	-1016%	5,7 k €	-29.5%	8,1 k €	-43.0%	14,3 k €	-53.2%	30,5 k €
Operating result	-77 k €	-1547%	-4,7 k €	-123%	-2,1 k €	-115%	13,7 k €	-54.9%	30,5 k €
Net result	-68,5 k €	-124%	291,2 k €	+19980%	1,5 k €	-80.2%	7,3 k €	-87.4%	57,9 k €
Balance sheet
Equity	665,6 k €	-9.3%	734 k €	+30.4%	562,8 k €	+68.2%	334,5 k €	+2.2%	327,2 k €
Total assets	667,2 k €	-22.2%	857,1 k €	+50.8%	568,4 k €	+40.0%	405,9 k €	-14.7%	476 k €
Cash	44,7 k €	-20.0%	55,9 k €	-59.8%	139,1 k €	+64.3%	84,7 k €	+337%	19,4 k €
Debts	1,7 k €	-98.7%	122,8 k €	+2115%	5,5 k €	-92.2%	71,3 k €	-52.1%	148,8 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thierry Gernay	Managing directorDirector10/11/2020 → 2024 accountsendedManager27/04/2015 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Sébastien Gernay	Manager17/05/2016 → 2019 accounts

Other companies at this address

Place de Forest(F) 14 7910 Frasnes-lez-Anvaing

Company	CBE no.
Fabrique d'Eglise Saint-Vaast à Forest (WL - Frasnes-lez-Anvaing)● Active	0220.690.440

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	26/06/2025	31/07/2024	21/03/2023	19/05/2022	27/07/2021
General meeting	06/06/2026	07/06/2025	31/05/2024	17/03/2023	18/03/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	08/06/2026	French	PDF
Abridged modelCorrection	31/12/2024	07/06/2025	26/06/2025	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	17/03/2023	21/03/2023	Dutch	PDF
Abridged model	31/12/2021	18/03/2022	19/05/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	27/07/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	08/07/2020	Dutch	PDF
Abridged model	31/12/2018	04/05/2019	14/05/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	13/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	26/07/2017	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thierry Gernay	Managing directorDirector10/11/2020 → 2024 accountsendedManager27/04/2015 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Sébastien Gernay	Manager17/05/2016 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office25/11/2025
MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office05/11/2025
MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring31/07/2023
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/04/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates24/11/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other29/04/2015
(voluit) :
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings5 filings

Mandates

Thierry Gernay

Sébastien Gernay

201520162017201820192020202120222023202420252026

GEDYNAC

Place de Forest(F) 14, 7910 AnvaingHeirbaan 80, 8570 Anzegem

Managing directorDirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Place de Forest(F) 14, 7910 AnvaingCurrent	accounts 2025	Accounts 2025 · 2026-00143656
Heirbaan 80, 8570 Anzegem	accounts 2021 → 2024	Accounts 2024 · 2025-00147026

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
GEDYNACCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00143656

Events

2025
Annual accounts 2025-68,5 k €↓
2024
Annual accounts 2024291,2 k €↑
2023
Annual accounts 20231,5 k €↓
2022
Annual accounts 20227,3 k €↓
2021
Annual accounts 202157,9 k €
27/04/2015
IncorporationPrivate limited company

GEDYNAC

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events