ACTIVE

PHARMACIE FRIPPIAT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result55 k €+7,1 %over 1 year
Gross margin104,5 k €-5,1 %over 1 year
Equity321,4 k €+20,6 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE FRIPPIAT is a Private limited company incorporated in 2015. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Jemeppe-sur-Sambre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0630.878.102
Incorporation
27/05/2015
Legal form
Private limited company
Registered office
Rue de la Station,Moustier 167
5190 Jemeppe-sur-Sambre · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 313
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20252024202320222021
Income statement
Gross margin104,5 k €110,1 k €102,9 k €97,7 k €71 k €
EBITDA73 k €78,9 k €69,1 k €76,1 k €47,8 k €
Operating result62,4 k €63 k €53,4 k €57,2 k €29,7 k €
Net result55 k €51,3 k €61,9 k €56,6 k €15,3 k €
Balance sheet
Equity321,4 k €266,4 k €215,1 k €153,2 k €96,5 k €
Total assets432,3 k €411,6 k €361,2 k €281 k €234,6 k €
Cash5,1 k €15,8 k €17,7 k €8,8 k €18,6 k €
Debts110,9 k €145,1 k €145,7 k €127,3 k €136,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

SYLVIE FRIPPIAT

Director · since 24 octobre 2023

Active

Ended mandates

SYLVIE FRIPPIAT

Director · since 26 mai 2015

Ended
SYLVIE FRIPPIAT

Manager · since 26 mai 2015

Ended

Other companies at this address

Rue de la Station,Moustier 167 5190 Jemeppe-sur-Sambre
CompanyCBE no.
Cabinet Médical de la Chistrée● Active
0865.801.214

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202623/06/202525/05/202427/05/202329/05/202206/06/2021
General meeting30/06/202623/05/202524/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202630/06/2026FrenchPDF
Micro model31/12/202423/05/202523/06/2025FrenchPDF
Micro model31/12/202324/05/202425/05/2024FrenchPDF
Micro model31/12/202226/05/202327/05/2023FrenchPDF
Micro model31/12/202127/05/202229/05/2022FrenchPDF
Micro model31/12/202028/05/202106/06/2021FrenchPDF
Micro model31/12/201922/05/202023/05/2020FrenchPDF
Micro model31/12/201824/05/201927/05/2019FrenchPDF
Abridged model31/12/201725/05/201826/05/2018FrenchPDF
Abridged model31/12/201626/05/201728/05/2017FrenchPDF
Abridged model31/12/201527/05/201629/05/2016FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

SYLVIE FRIPPIAT

Director · since 24 octobre 2023

Active

Ended mandates

SYLVIE FRIPPIAT

Director · since 26 mai 2015

Ended
SYLVIE FRIPPIAT

Manager · since 26 mai 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other31/07/2015
    DIVERS
    PDF
  • Other29/05/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202555 k €↑
  2. 2024
    Annual accounts 202451,3 k €↓
  3. 2023
    Annual accounts 202361,9 k €↑
  4. 2022
    Annual accounts 202256,6 k €↑
  5. 2021
    Annual accounts 202115,3 k €↓
  6. 2021
    Name changeFRIPPIAT PHARMACIE
  7. 2020
    Annual accounts 202035,3 k €↑
  8. 2019
    Annual accounts 20196,3 k €↑
  9. 2018
    Annual accounts 2018-2 k €↓
  10. 2017
    Annual accounts 201713,1 k €↑
  11. 2016
    Annual accounts 201612,5 k €↑
  12. 2015
    Annual accounts 20155,3 k €
  13. 27/05/2015
    IncorporationPrivate limited company
  14. 2015
    Name changePHARMACIE FRIPPIAT SRL