ACTIVE

Nidôme

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-62,1 k €-183,5 %over 1 year
Gross margin200,1 k €-47,2 %over 1 year
Equity759,5 k €-7,6 %over 1 year
Workforce2,0 ETP+11,1 %over 1 year

Identity

Source · BCE/KBO

Nidôme is a Private limited company incorporated in 2015. Its registered office is in Huy. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0630.885.624
Incorporation
27/05/2015
Legal form
Private limited company
Registered office
Avenue des Ardennes 7D
4500 Huy · WallonieSee on map
Contributed capital
175 432,88 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Signals
Positive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin200,1 k €379,4 k €307,5 k €403,9 k €131,5 k €
EBITDA157,8 k €242,4 k €163,8 k €327,2 k €128,2 k €
Operating result42,1 k €192,4 k €110,7 k €309,1 k €118,2 k €
Net result-62,1 k €74,3 k €-18,8 k €182,8 k €54,2 k €
Balance sheet
Equity759,5 k €821,6 k €747,3 k €33,6 k €20,8 k €
Total assets4,5 M €6,6 M €4 M €3,9 M €2,7 M €
Cash33,5 k €1,2 M €27,6 k €184,4 k €78,1 k €
Debts3,8 M €5,7 M €3,3 M €3,8 M €2,7 M €
Other
Workforce2,0 ETP1,8 ETP2,1 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 8 ended

Active mandates

Thomas GAVAGE

Director · since 08 décembre 2021

Active
Benoit RASQUAIN

Director · since 04 décembre 2017

Active
QUENTIN DELLOYE

Director · since 27 mai 2015

Active

Ended mandates

Emilie BROHON

Director · since 19 mars 2021 · until 08 mai 2024

Ended
Emilie BROHON

Director · since 19 mars 2021

Ended
Benoit RASQUAIN

Administrator - manager · since 04 décembre 2017

Ended
Benoit RASQUAIN

Manager · since 04 décembre 2017

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202629/08/202529/08/202422/08/202325/07/202209/08/2021
General meeting25/08/202629/08/202527/08/202430/06/202324/06/202202/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/08/202628/08/2026FrenchPDF
Abridged model31/12/202429/08/202529/08/2025FrenchPDF
Abridged model31/12/202327/08/202429/08/2024FrenchPDF
Micro model31/12/202230/06/202322/08/2023FrenchPDF
Micro model31/12/202124/06/202225/07/2022FrenchPDF
Micro model31/12/202002/08/202109/08/2021FrenchPDF
Micro model31/12/201926/06/202030/07/2020FrenchPDF
Micro model31/12/201826/08/201929/08/2019FrenchPDF
Micro model31/12/201730/08/201831/08/2018FrenchPDF
Abridged model31/12/201630/06/201729/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 8 ended

Active mandates

Thomas GAVAGE

Director · since 08 décembre 2021

Active
Benoit RASQUAIN

Director · since 04 décembre 2017

Active
QUENTIN DELLOYE

Director · since 27 mai 2015

Active

Ended mandates

Emilie BROHON

Director · since 19 mars 2021 · until 08 mai 2024

Ended
Emilie BROHON

Director · since 19 mars 2021

Ended
Benoit RASQUAIN

Administrator - manager · since 04 décembre 2017

Ended
Benoit RASQUAIN

Manager · since 04 décembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring13/11/2023
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring04/10/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates27/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/05/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office15/10/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates02/05/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-62,1 k €↓
  2. 2024
    Annual accounts 202474,3 k €↑
  3. 2023
    Annual accounts 2023-18,8 k €↓
  4. 2022
    Annual accounts 2022182,8 k €↑
  5. 2021
    Annual accounts 202154,2 k €↓
  6. 2020
    Annual accounts 202087 k €↑
  7. 2019
    Annual accounts 201920 k €↑
  8. 2018
    Annual accounts 2018-901,1 €↑
  9. 2017
    Annual accounts 2017-1,2 k €↑
  10. 2016
    Annual accounts 2016-2 k €
  11. 27/05/2015
    IncorporationPrivate limited company