ACTIVE

Vivalis

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result35 k €+117,6 %over 1 year
Gross margin924,2 k €-3,8 %over 1 year
Equity294,2 k €-29,5 %over 1 year
Workforce18,8 ETP+1,1 %over 1 year

Identity

Source · BCE/KBO

Vivalis is a Private limited company incorporated in 2015. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Walcourt. It employs on average 18,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0631.924.811
Incorporation
10/06/2015
Legal form
Private limited company
Registered office
Rue de Thy-le-Bauduin(Lan) 17
5651 Walcourt · WallonieSee on map
Contributed capital
75 000,00 €
Latest accounts
31/12/2025
Average workforce
18,8 ETP
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin924,2 k €960,4 k €877,2 k €784,8 k €882,8 k €
EBITDA207,6 k €188,1 k €190,8 k €198 k €265,7 k €
Operating result65 k €48,4 k €67,1 k €100 k €170,1 k €
Net result35 k €16,1 k €33,8 k €58,1 k €108,1 k €
Balance sheet
Equity294,2 k €417,4 k €401,4 k €405,6 k €347,4 k €
Total assets940,7 k €1,1 M €1,2 M €1,1 M €1,3 M €
Cash179,7 k €192,3 k €241,8 k €187,5 k €207,5 k €
Debts646,5 k €697,9 k €826,1 k €743,3 k €906,1 k €
Other
Workforce18,8 ETP18,6 ETP18,9 ETP–19,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
VALERIE DUCHATEAU
MandateManager2023 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/04/202629/08/202527/08/202423/08/202309/06/202226/08/2021
General meeting13/04/202606/06/202528/06/202430/06/202303/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202513/04/202620/04/2026FrenchPDF
Abridged model31/12/202406/06/202529/08/2025FrenchPDF
Abridged model31/12/202328/06/202427/08/2024FrenchPDF
Abridged model31/12/202230/06/202323/08/2023FrenchPDF
Abridged model31/12/202103/06/202209/06/2022FrenchPDF
Abridged model31/12/202030/06/202126/08/2021FrenchPDF
Abridged model31/12/201909/10/202004/11/2020FrenchPDF
Abridged model31/12/201807/06/201912/07/2019FrenchPDF
Abridged model31/12/201701/06/201830/08/2018FrenchPDF
Abridged model31/12/201602/06/201729/08/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
VALERIE DUCHATEAU
MandateManager2023 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares04/08/2015
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE
    PDF
  • Other12/06/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
Valérie DUCHATEAU
201520162017201820192020202120222023202420252026
Vivalis
Rue de Thy-le-Bauduin(Lan) 17, 5651 Thy-le-Château
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Thy-le-Bauduin(Lan) 17, 5651 Thy-le-ChâteauCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00083294

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
VivalisCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00083294

Events

  1. 2025
    Annual accounts 202535 k €↑
  2. 2024
    Annual accounts 202416,1 k €↓
  3. 2023
    Annual accounts 202333,8 k €↓
  4. 2022
    Annual accounts 202258,1 k €↓
  5. 2021
    Annual accounts 2021108,1 k €↑
  6. 2020
    Annual accounts 202057,8 k €↑
  7. 2019
    Annual accounts 201935,9 k €↓
  8. 2018
    Annual accounts 201840,2 k €↑
  9. 2017
    Annual accounts 201729,5 k €↑
  10. 2016
    Annual accounts 201615,1 k €
  11. 10/06/2015
    IncorporationPrivate limited company