ACTIVE

X-WOOD CONCEPT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result4 M €+242,9 %over 1 year
Gross margin5,6 M €+144,3 %over 1 year
Equity1,6 M €+9,8 %over 1 year
Workforce10,1 ETP+8,6 %over 1 year

Identity

Source · BCE/KBO

X-WOOD CONCEPT is a Private limited company incorporated in 2015. Its registered office is in Büllingen. It employs on average 10,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0632.440.790
Incorporation
15/06/2015
Legal form
Private limited company
Registered office
Malmedyer Strasse 28/11 box 1
4760 Büllingen · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Average workforce
10,1 ETP
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 10 financial years

20252024202320222021
Income statement
Gross margin5,6 M €2,3 M €2,5 M €2,7 M €2,1 M €
EBITDA4,5 M €1,6 M €1,9 M €2,1 M €1,6 M €
Operating result4,4 M €1,3 M €1,8 M €1,9 M €1,5 M €
Net result4 M €1,2 M €1,6 M €1,7 M €1,2 M €
Balance sheet
Equity1,6 M €1,5 M €1 M €1 M €618,1 k €
Total assets6,4 M €3,5 M €3,8 M €3,8 M €2,5 M €
Cash4,1 M €1,2 M €1,7 M €1,9 M €957,3 k €
Debts4,8 M €1,9 M €2,8 M €2,7 M €1,8 M €
Other
Workforce10,1 ETP9,3 ETP8,5 ETP6,8 ETP8,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

BSK Management & Service

Managing director · since 01 juillet 2021 · 0752.644.576

Represented by Michael Schumacher

Active

Ended mandates

Michael SCHMACHER

Manager · since 09 juin 2015

Ended
Michael SCHUMACHER

Manager · since 09 juin 2015 · until 01 juillet 2021

Ended
Michael SCHUMACHER

Manager · since 09 juin 2015

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202625/07/202530/08/202422/08/202304/08/202230/08/2021
General meeting26/06/202627/06/202530/08/202423/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202624/07/2026GermanPDF
Abridged model31/12/202427/06/202525/07/2025GermanPDF
Abridged model31/12/202330/08/202430/08/2024GermanPDF
Abridged model31/12/202223/06/202322/08/2023GermanPDF
Abridged model31/12/202124/06/202204/08/2022GermanPDF
Abridged model31/12/202025/06/202130/08/2021GermanPDF
Abridged model31/12/201926/06/202030/07/2020GermanPDF
Abridged model31/12/201828/06/201923/08/2019GermanPDF
Abridged model31/12/201722/06/201823/07/2018GermanPDF
Abridged modelCorrection31/12/201623/06/201720/09/2017GermanPDF
Abridged model31/12/201623/06/201729/08/2017GermanPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

BSK Management & Service

Managing director · since 01 juillet 2021 · 0752.644.576

Represented by Michael Schumacher

Active

Ended mandates

Michael SCHMACHER

Manager · since 09 juin 2015

Ended
Michael SCHUMACHER

Manager · since 09 juin 2015 · until 01 juillet 2021

Ended
Michael SCHUMACHER

Manager · since 09 juin 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …) - VERSCHIEDENES - ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates11/08/2021
    ENTLASSUNG - ERNENNUNG
    PDF
  • Registered office16/08/2018
    GESELLSCHAFTSSITZ
    PDF
  • Other01/07/2015
    RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254 M €↑
  2. 2024
    Annual accounts 20241,2 M €↓
  3. 2023
    Annual accounts 20231,6 M €↓
  4. 2022
    Annual accounts 20221,7 M €↑
  5. 2021
    Annual accounts 20211,2 M €↑
  6. 2020
    Annual accounts 2020779,8 k €↑
  7. 2019
    Annual accounts 2019617,8 k €↑
  8. 2018
    Annual accounts 2018472,3 k €↑
  9. 2017
    Annual accounts 201795,3 k €↑
  10. 2016
    Annual accounts 201630,4 k €
  11. 15/06/2015
    IncorporationPrivate limited company