ATELIER CUP
0632.576.095 · rovalta.com · 24/09/2026
ACTIVE
ATELIER CUP
Financial year 2025 · Closed on 31/12/2025
Net result30,5 k €-70,8 %over 1 year
Gross margin193,2 k €-32,1 %over 1 year
Equity79,2 k €+62,5 %over 1 year
Overview
Identity
Source · BCE/KBOATELIER CUP is a Private limited company incorporated in 2015. Its registered office is in Liège.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0632.576.095
- Incorporation
- 18/06/2015
- Legal form
- Private limited company
- Registered office
- Rue du Commandant-Duchesne 17
4020 Liège · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 201
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 193,2 k € | -32.1% | 284,6 k € | +43.7% | 198 k € | -26.8% | 270,7 k € | +19.8% | 226 k € |
| EBITDA | 67,7 k € | -59.5% | 167,2 k € | +93.8% | 86,3 k € | -50.4% | 173,9 k € | +30.8% | 133 k € |
| Operating result | 55,6 k € | -63.4% | 152,1 k € | +113% | 71,3 k € | -54.2% | 155,7 k € | +25.4% | 124,2 k € |
| Net result | 30,5 k € | -70.8% | 104,3 k € | +128% | 45,7 k € | -57.6% | 107,8 k € | +3.3% | 104,4 k € |
| Balance sheet | |||||||||
| Equity | 79,2 k € | +62.5% | 48,7 k € | -62.7% | 130,5 k € | -32.3% | 192,7 k € | +6.8% | 180,3 k € |
| Total assets | 554,7 k € | -20.3% | 695,8 k € | -0.1% | 696,8 k € | -6.2% | 742,6 k € | +10.3% | 673,2 k € |
| Cash | 177,1 k € | -37.5% | 283,6 k € | +17.2% | 241,9 k € | -1.4% | 245,2 k € | +11.4% | 220 k € |
| Debts | 475,5 k € | -26.5% | 647,1 k € | +14.3% | 566,3 k € | +3.0% | 550 k € | +11.6% | 492,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 2 ended
Active mandates
Gilles DELFOSSE
ActiveSIMON WAUTELET
ActiveEnded mandates
Gilles DELFOSSE
EndedSIMON WAUTELET
EndedOther companies at this address
Rue du Commandant-Duchesne 17 4020 Liège| Company | CBE no. |
|---|---|
Cime.studio● Active | 1025.553.779 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/07/2026 | 02/07/2025 | 29/07/2024 | 06/07/2023 | 24/06/2022 | 05/07/2021 |
| General meeting | 25/06/2026 | 19/06/2025 | 30/06/2024 | 15/06/2023 | 16/06/2022 | 17/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 25/06/2026 | 24/07/2026 | French | |
| Micro model | 31/12/2024 | 19/06/2025 | 02/07/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 29/07/2024 | French | |
| Micro model | 31/12/2022 | 15/06/2023 | 06/07/2023 | French | |
| Micro model | 31/12/2021 | 16/06/2022 | 24/06/2022 | French | |
| Micro model | 31/12/2020 | 17/06/2021 | 05/07/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 28/07/2020 | French | |
| Micro model | 31/12/2018 | 20/06/2019 | 24/06/2019 | French | |
| Micro model | 31/12/2017 | 21/06/2018 | 13/07/2018 | French | |
| Abridged model | 31/12/2016 | 15/06/2017 | 18/08/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 2 ended
Active mandates
Gilles DELFOSSE
ActiveSIMON WAUTELET
ActiveEnded mandates
Gilles DELFOSSE
EndedSIMON WAUTELET
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office26/08/2026transfert du siège social
- Mandates11/03/2026DEMISSIONS, NOMINATIONS
- Mandates21/12/2023MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office10/12/2018STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - OBJET
- Other22/06/2015RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202530,5 k €↓
- 2024Annual accounts 2024104,3 k €↑
- 2023Annual accounts 202345,7 k €↓
- 2022Annual accounts 2022107,8 k €↑
- 2021Annual accounts 2021104,4 k €↑
- 2020Annual accounts 202084,4 k €↑
- 2019Annual accounts 201963,5 k €↑
- 2018Annual accounts 201829,9 k €↑
- 2017Annual accounts 201719,2 k €↑
- 2016Annual accounts 20161,8 k €
- 18/06/2015IncorporationPrivate limited company