Marlausam
0632.607.472 · rovalta.com · 26/09/2026
ACTIVE
Marlausam
Financial year 2025 · Closed on 31/12/2025
Net result598,2 k €-1,7 %over 1 year
Gross margin-975 €-103,8 %over 1 year
Equity3,5 M €+5,7 %over 1 year
Overview
Identity
Source · BCE/KBOMarlausam is a Public limited company incorporated in 2015. Its registered office is in Walcourt.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0632.607.472
- Incorporation
- 20/06/2015
- Legal form
- Public limited company
- Registered office
- St. Barbe(Som) 33
5651 Walcourt · WallonieSee on map - Contributed capital
- 730 631,00 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -975 € | -104% | 25,5 k € | +118% | 11,7 k € | +851% | -1,6 k € | +49.1% | -3,1 k € |
| EBITDA | -2,1 k € | -109% | 24,3 k € | +130% | 10,6 k € | +484% | -2,7 k € | +32.3% | -4,1 k € |
| Operating result | -2,2 k € | -109% | 24,3 k € | +130% | 10,6 k € | +484% | -2,7 k € | +32.3% | -4,1 k € |
| Net result | 598,2 k € | -1.7% | 608,6 k € | +61.7% | 376,4 k € | +36.9% | 275 k € | -26.3% | 373,3 k € |
| Balance sheet | |||||||||
| Equity | 3,5 M € | +5.7% | 3,3 M € | +22.8% | 2,7 M € | -0.9% | 2,7 M € | -0.7% | 2,7 M € |
| Total assets | 3,5 M € | +4.5% | 3,4 M € | +21.9% | 2,8 M € | -1.1% | 2,8 M € | -2.7% | 2,9 M € |
| Cash | 1,1 M € | +10.8% | 988 k € | -12.8% | 1,1 M € | +0.9% | 1,1 M € | -5.0% | 1,2 M € |
| Debts | 73,8 k € | -32.0% | 108,6 k € | -0.2% | 108,8 k € | -6.8% | 116,7 k € | -33.2% | 174,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 8 ended
Active mandates
Active
Ended mandates
Marc RENARD
EndedSamuel RENARD
EndedMarc Renard
EndedSamuel RENARD
EndedOther companies at this address
St. Barbe(Som) 33 5651 Walcourt| Company | CBE no. |
|---|---|
GARAGE RENARD - SOMZEE● Active | 0440.829.168 |
SAMLORE● Active | 1035.801.830 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2026 | 21/08/2025 | 26/08/2024 | 30/06/2023 | 28/07/2022 | 17/08/2021 |
| General meeting | 20/06/2026 | 21/06/2025 | 15/05/2024 | 17/06/2023 | 18/06/2022 | 19/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 20/06/2026 | 25/08/2026 | French | |
| Abridged model | 31/12/2024 | 21/06/2025 | 21/08/2025 | French | |
| Abridged model | 31/12/2023 | 15/05/2024 | 26/08/2024 | French | |
| Abridged model | 31/12/2022 | 17/06/2023 | 30/06/2023 | French | |
| Abridged model | 31/12/2021 | 18/06/2022 | 28/07/2022 | French | |
| Abridged model | 31/12/2020 | 19/06/2021 | 17/08/2021 | French | |
| Abridged model | 31/12/2019 | 20/06/2020 | 30/09/2020 | French | |
| Abridged model | 31/12/2018 | 15/06/2019 | 22/08/2019 | French | |
| Abridged model | 31/12/2017 | 16/06/2018 | 26/07/2018 | French | |
| Abridged model | 31/12/2016 | 17/06/2017 | 23/08/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 8 ended
Active mandates
Active
Ended mandates
Marc RENARD
EndedSamuel RENARD
EndedMarc Renard
EndedSamuel RENARD
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates28/04/2026STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates24/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates28/12/2021DEMISSIONS, NOMINATIONS
- Other24/06/2015RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025598,2 k €↓
- 2024Annual accounts 2024608,6 k €↑
- 2023Annual accounts 2023376,4 k €↑
- 2022Annual accounts 2022275 k €↓
- 2021Annual accounts 2021373,3 k €↓
- 2020Annual accounts 2020399 k €↓
- 2019Annual accounts 2019411,6 k €↓
- 2018Annual accounts 2018411,9 k €↑
- 2017Annual accounts 2017313,1 k €↓
- 2016Annual accounts 2016371 k €
- 20/06/2015IncorporationPublic limited company