HORS-KADRE
0632.773.362 · rovalta.com · 26/09/2026
ACTIVE
HORS-KADRE
Financial year 2024 · Closed on 31/12/2024
Net result-150,6 k €-349,0 %over 1 year
Gross margin149,3 k €-28,3 %over 1 year
Equity-70,7 k €-188,6 %over 1 year
Overview
Identity
Source · BCE/KBOHORS-KADRE is a Private limited company incorporated in 2015. Its registered office is in Liège.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0632.773.362
- Incorporation
- 26/06/2015
- Legal form
- Private limited company
- Registered office
- Quai de Rome 16
4000 Liège · WallonieSee on map - Contributed capital
- 50 000,00 €
- Latest accounts
- 31/12/2024
Joint committees (2)
- 200
- 302
Signals
Healthy social debts
Financials
Source · NBB, 9 filingsTrend over 9 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 149,3 k € | -28.3% | 208,2 k € | -30.0% | 297,3 k € | +88.2% | 158 k € | +216% | 50 k € |
| EBITDA | -51,1 k € | -151% | 100,2 k € | -49.8% | 199,8 k € | +269% | 54,2 k € | +493% | 9,1 k € |
| Operating result | -139,7 k € | -394% | -28,3 k € | -134% | 83,9 k € | +23.8% | 67,8 k € | +882% | -8,7 k € |
| Net result | -150,6 k € | -349% | -33,5 k € | -149% | 68,1 k € | +852% | 7,2 k € | +153% | -13,6 k € |
| Balance sheet | |||||||||
| Equity | -70,7 k € | -189% | 79,9 k € | -29.6% | 113,4 k € | +50.3% | 75,5 k € | +10.5% | 68,3 k € |
| Total assets | 1,3 M € | -6.6% | 1,4 M € | -6.5% | 1,5 M € | +307% | 374,7 k € | +0.7% | 372,1 k € |
| Cash | 56,3 k € | -22.9% | 73,1 k € | -72.9% | 269,4 k € | +12148% | 2,2 k € | -85.7% | 15,4 k € |
| Debts | 1,4 M € | +4.2% | 1,3 M € | -4.7% | 1,4 M € | +372% | 299,3 k € | -1.1% | 302,5 k € |
| Other | |||||||||
| Workforce | – | – | – | 1,8 ETP | -10.0% | 2,0 ETP | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 7 ended
Active mandates
Samuel Hertay
ActiveEnded mandates
Other companies at this address
Quai de Rome 16 4000 Liège| Company | CBE no. |
|---|---|
| 0850.137.692 | |
DU9● Bankrupt | 0637.988.992 |
HOVGIL● Active | 0722.751.552 |
Liège Métropole Invest● Active | 0748.481.791 |
MPOKU ACADEMY● Active | 1010.847.985 |
SOLS● Active | 0803.052.013 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/11/2025 | 10/01/2025 | 30/08/2023 | 30/08/2022 | 30/09/2021 | 22/09/2020 |
| General meeting | 27/06/2025 | 30/11/2024 | 24/08/2023 | 30/06/2022 | 30/06/2021 | 12/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 27/06/2025 | 07/11/2025 | French | |
| Micro model | 31/12/2023 | 30/11/2024 | 10/01/2025 | French | |
| Micro model | 31/12/2022 | 24/08/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/09/2021 | French | |
| Abridged model | 31/12/2019 | 12/06/2020 | 22/09/2020 | French | |
| Abridged model | 31/12/2018 | 14/06/2019 | 19/09/2019 | French | |
| Abridged model | 31/12/2017 | 08/06/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 09/06/2017 | 24/08/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 7 ended
Active mandates
Samuel Hertay
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates22/01/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates27/11/2020DEMISSIONS, NOMINATIONS
- Registered office30/12/2019SIEGE SOCIAL
- Other30/06/2015RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-150,6 k €↓
- 2023Annual accounts 2023-33,5 k €↓
- 2022Annual accounts 202268,1 k €↑
- 2021Annual accounts 20217,2 k €↑
- 2020Annual accounts 2020-13,6 k €↓
- 2019Annual accounts 201913,4 k €↓
- 2018Annual accounts 201814,7 k €↑
- 2017Annual accounts 20173,1 k €↑
- 2016Annual accounts 2016743,8 €
- 26/06/2015IncorporationPrivate limited company