ACTIVE

SIRPA

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result23,8 k €-48,6 %over 1 year
Gross margin424,3 k €+60,3 %over 1 year
Equity91,7 k €+35,0 %over 1 year

Identity

Source · BCE/KBO

SIRPA is a Private company with limited liability incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Etterbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0632.796.326
Incorporation
26/06/2015
Legal form
Private company with limited liability
Registered office
Boulevard Louis Schmidt 24
1040 Etterbeek · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 11 filings

Trend over 9 financial years

20242023202220212020
Income statement
Gross margin424,3 k €264,7 k €291,1 k €183,1 k €338,9 k €
EBITDA269,3 k €129 k €127,9 k €-11,5 k €231,7 k €
Operating result172,3 k €37,8 k €-7,1 k €-39,6 k €193,3 k €
Net result23,8 k €46,2 k €-14,1 k €-50,5 k €192,3 k €
Balance sheet
Equity91,7 k €67,9 k €24,4 k €41,4 k €94,7 k €
Total assets2,1 M €2,1 M €1,8 M €1,5 M €1,3 M €
Cash100,9 k €186,8 €–136,1 €105,2 k €
Debts1,8 M €1,8 M €1,5 M €1,3 M €987,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 7 ended

Active mandates

CAMILLE SABEG

Director · since 01 novembre 2015

Active
KARIM SABEG

Director · since 01 novembre 2015

Active
MEHDI SABEG

Director · since 01 novembre 2015

Active
YAZID SABEG

Administrator - manager · since 26 juin 2015

Active

Ended mandates

YAZID SABEG

Administrator - manager · since 26 juin 2016

Ended
YAZID SABEG

Manager · since 26 juin 2016

Ended
CAMILLE SABEG

Mandate · since 01 novembre 2015

Ended
CAMILLE SABEG

Manager · since 01 novembre 2015

Ended

Other companies at this address

Boulevard Louis Schmidt 24 1040 Etterbeek
CompanyCBE no.
4PSB● Active
0537.578.651
Africa economic and security council● Active
0683.700.540
AMADCO BENELUX● Active
0793.140.690
ARKTOS ANALYTICS● Active
0692.580.295
ARMONIA● Active
0427.103.767
AURUM CAPITAL GROUP● Active
0449.864.422
AVILO CAPITAL● Active
0811.754.990
AVILO ESTATE GROUP● Active
0726.616.211
Beetle Genius● Bankrupt
0683.563.156
BEL88● Active
0772.994.978
BELUX CONCEPT● Active
0542.688.076
BEREA SOTRAD INTERNATIONAL● Active
0672.888.406
BLAUSE● Active
0773.925.089
BLUFRONT● Active
0798.442.830
BRABINVEST● Active
0457.565.034
BRUN FINE ART BELGIQUE● Active
0776.791.836
CARAMEL ANIMATION● Active
0667.904.584
CEREAL KILLER● Active
0777.473.311
CEREAL KILLER LAB● Active
0793.907.287
CHAUROMAINE● Active
0505.710.587

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202508/12/202418/12/202331/08/202205/08/202126/10/2020
General meeting10/10/202522/11/202424/11/202302/05/202203/05/202115/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/10/202531/10/2025FrenchPDF
Micro model31/12/202322/11/202408/12/2024FrenchPDF
Micro modelCorrection31/12/202224/11/202318/12/2023FrenchPDF
Micro modelCorrection31/12/202202/05/202301/12/2023FrenchPDF
Micro model31/12/202202/05/202309/10/2023FrenchPDF
Micro model31/12/202102/05/202231/08/2022FrenchPDF
Micro model31/12/202003/05/202105/08/2021FrenchPDF
Micro model31/12/201915/10/202026/10/2020FrenchPDF
Abridged model31/12/201806/05/201907/10/2019FrenchPDF
Abridged model31/12/201707/05/201817/10/2018FrenchPDF
Abridged model31/12/201601/05/201726/09/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 7 ended

Active mandates

CAMILLE SABEG

Director · since 01 novembre 2015

Active
KARIM SABEG

Director · since 01 novembre 2015

Active
MEHDI SABEG

Director · since 01 novembre 2015

Active
YAZID SABEG

Administrator - manager · since 26 juin 2015

Active

Ended mandates

YAZID SABEG

Administrator - manager · since 26 juin 2016

Ended
YAZID SABEG

Manager · since 26 juin 2016

Ended
CAMILLE SABEG

Mandate · since 01 novembre 2015

Ended
CAMILLE SABEG

Manager · since 01 novembre 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/08/2017
    SIEGE SOCIAL
    PDF
  • Mandates03/02/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/11/2015
    SIEGE SOCIAL
    PDF
  • Other30/06/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202423,8 k €↓
  2. 2023
    Annual accounts 202346,2 k €↑
  3. 2022
    Annual accounts 2022-14,1 k €↑
  4. 2021
    Annual accounts 2021-50,5 k €↓
  5. 2020
    Annual accounts 2020192,3 k €↑
  6. 2019
    Annual accounts 2019178,2 k €↑
  7. 2018
    Annual accounts 201898,1 k €↑
  8. 2017
    Annual accounts 201787,9 k €↓
  9. 2016
    Annual accounts 2016286,3 k €
  10. 26/06/2015
    IncorporationPrivate company with limited liability