ACTIVE

SMAPIC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
122,7 k €
+287.7% YoY
Gross margin
257,4 k €
+44.0% YoY
Equity
44,1 k €
-23.1% YoY

What does SMAPIC do?

SMAPIC is a Private limited company incorporated in 2015. Its main activity is: Management consultancy activities. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0632.967.956
Incorporation
02/07/2015
Legal form
Private limited company
Registered office
Rue les Tiennes(WD) 166
5100 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities71111Architectural activities71111Architectural activities71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy
Joint committees (1)
  • 200
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242022202120202019201820172016
Income statement
Gross margin257,4 k €178,7 k €174,5 k €119,2 k €74,8 k €74,4 k €149,7 k €121,7 k €43,1 k €
EBITDA217,9 k €117,2 k €138,3 k €84,5 k €39,1 k €38,2 k €112,4 k €86,9 k €42,8 k €
Operating result183,5 k €80,5 k €91 k €76,3 k €36,9 k €35,6 k €111 k €83,7 k €36,2 k €
Net result122,7 k €31,7 k €57,4 k €53,8 k €23,5 k €23,8 k €90 k €63,1 k €14,5 k €
Balance sheet
Equity44,1 k €57,4 k €160,3 k €102,8 k €149,1 k €125,6 k €131,3 k €71,2 k €33,1 k €
Total assets762,5 k €717,1 k €779,1 k €251,9 k €199,2 k €201,2 k €227,7 k €175 k €169,5 k €
Cash101,6 €24,1 k €6 k €41,9 k €15,8 k €21,7 k €36 k €22,8 k €55,6 k €
Debts718,4 k €659,7 k €616 k €149,1 k €50,1 k €75,6 k €96,4 k €103,8 k €136,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Aubry Lefebvre

Director · since 02 juillet 2015

Active

Ended mandates

Aubry LEFEBVRE

Director · since 06 juillet 2015

Ended
Aubry LEFEBVRE

Manager · since 06 juillet 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
SPARLI● Active
0635.871.820
Annual accounts

Full financial information

202520242022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202531/12/202431/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202614/07/202519/07/202312/10/202231/08/202129/10/2020
General meeting30/06/202615/06/202515/06/202315/06/202215/06/202115/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202623/07/2026FrenchPDF
Micro model31/12/202415/06/202514/07/2025FrenchPDF
Micro model31/12/202215/06/202319/07/2023FrenchPDF
Micro model31/12/202115/06/202212/10/2022FrenchPDF
Micro model31/12/202015/06/202131/08/2021FrenchPDF
Micro model31/12/201915/06/202029/10/2020FrenchPDF
Micro model31/12/201815/06/201914/08/2019FrenchPDF
Micro model31/12/201715/06/201806/08/2018FrenchPDF
Abridged model31/12/201615/06/201716/08/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Aubry Lefebvre

Director · since 02 juillet 2015

Active

Ended mandates

Aubry LEFEBVRE

Director · since 06 juillet 2015

Ended
Aubry LEFEBVRE

Manager · since 06 juillet 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office08/11/2024
    SIEGE SOCIAL
    PDF
  • Mandates07/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/07/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025122,7 k €↑
  2. 2024
    Annual accounts 202431,7 k €↓
  3. 2022
    Annual accounts 202257,4 k €↑
  4. 2021
    Annual accounts 202153,8 k €↑
  5. 2020
    Annual accounts 202023,5 k €↓
  6. 2019
    Annual accounts 201923,8 k €↓
  7. 2018
    Annual accounts 201890 k €↑
  8. 2017
    Annual accounts 201763,1 k €↑
  9. 2016
    Annual accounts 201614,5 k €
  10. 02/07/2015
    IncorporationPrivate limited company