ACTIVE

CALISMA

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
159,1 k €
-10.3% YoY
Gross margin
297,8 k €
-12.3% YoY
Equity
543,1 k €
-14.2% YoY

What does CALISMA do?

CALISMA is a Private limited company incorporated in 2015. Its main activity is: Veterinary activities. Its registered office is in Clavier.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0632.978.646
Incorporation
02/07/2015
Legal form
Private limited company
Registered office
Fontenoy 4
4560 Clavier · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
75000Veterinary activities· main75000Veterinary activities
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820172016
Income statement
Gross margin297,8 k €339,7 k €279,7 k €292,6 k €259,5 k €107,8 k €79,8 k €66 k €57,4 k €54,6 k €
EBITDA294,7 k €333,7 k €277,3 k €288,7 k €256,9 k €103,7 k €77,8 k €64,6 k €56,1 k €53,2 k €
Operating result234 k €267,8 k €218,2 k €218 k €187,5 k €51,3 k €33,2 k €19,9 k €11,1 k €20,2 k €
Net result159,1 k €177,5 k €137,8 k €136,2 k €114,5 k €31,7 k €14,4 k €2,2 k €-5,2 k €17,2 k €
Balance sheet
Equity543,1 k €632,9 k €455,4 k €317,6 k €181,4 k €66,9 k €35,2 k €20,8 k €18,6 k €23,8 k €
Total assets1,2 M €1,2 M €1 M €1,1 M €952,8 k €595,3 k €546,2 k €530,6 k €518,1 k €460,5 k €
Cash199,5 k €169,5 k €96,7 k €117,6 k €233,2 k €93,1 k €49,2 k €29 k €8,9 k €69,3 k €
Debts648,3 k €530,3 k €581,6 k €750,1 k €762,9 k €519,9 k €501 k €499,8 k €489,5 k €436,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

CALBERG François

Mandate

Active

Ended mandates

François CALBERG

Director · since 01 juillet 2015 · until 09 décembre 2021

Ended
François CALBERG

Director · since 01 juillet 2015

Ended
François CALBERG

Manager · since 01 juillet 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
CPHARE● Active
0896.359.083
DECABO● Active
0461.608.845
SimVet● Active
1028.136.355
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/12/202517/12/202425/01/202424/01/202316/12/202109/12/2020
General meeting29/12/202522/11/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202529/12/202529/12/2025FrenchPDF
Micro model30/06/202422/11/202417/12/2024FrenchPDF
Micro model30/06/202324/11/202325/01/2024FrenchPDF
Micro model30/06/202225/11/202224/01/2023FrenchPDF
Micro model30/06/202126/11/202116/12/2021FrenchPDF
Micro model30/06/202027/11/202009/12/2020FrenchPDF
Micro model30/06/201922/11/201913/01/2020FrenchPDF
Micro model30/06/201823/11/201805/12/2018FrenchPDF
Micro model30/06/201724/11/201711/12/2017FrenchPDF
Abridged model30/06/201622/12/201630/01/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

CALBERG François

Mandate

Active

Ended mandates

François CALBERG

Director · since 01 juillet 2015 · until 09 décembre 2021

Ended
François CALBERG

Director · since 01 juillet 2015

Ended
François CALBERG

Manager · since 01 juillet 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares10/11/2015
    CAPITAL, ACTIONS
    PDF
  • Other06/07/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025159,1 k €↓
  2. 2024
    Annual accounts 2024177,5 k €↑
  3. 2023
    Annual accounts 2023137,8 k €↑
  4. 2022
    Annual accounts 2022136,2 k €↑
  5. 2021
    Annual accounts 2021114,5 k €↑
  6. 2020
    Annual accounts 202031,7 k €↑
  7. 2019
    Annual accounts 201914,4 k €↑
  8. 2018
    Annual accounts 20182,2 k €↑
  9. 2017
    Annual accounts 2017-5,2 k €↓
  10. 2016
    Annual accounts 201617,2 k €
  11. 02/07/2015
    IncorporationPrivate limited company