ACTIVE

Pimalion

Financial year 2025 · Closed on 31/12/2025

Net result-142,3 k €+44,6 %over 1 year

Gross margin195,7 k €-2,0 %over 1 year

Equity333,2 k €-29,9 %over 1 year

Identity

Source · BCE/KBO

Pimalion is a Public limited company incorporated in 2015. Its main activity is: Computer programming activities. Its registered office is in La Hulpe.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0632.990.524
Incorporation: 02/07/2015
Legal form: Public limited company
Registered office: Chaussée de Bruxelles 135A box 3
1310 La Hulpe · WallonieSee on map
Contributed capital: 786 500,00 €
Latest accounts: 31/12/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 62020Computer consultancy activities 62030Computer facilities management activities 62090Other information technology and computer service activities 62200Computer programming, consultancy and related activities+5

Signals

Solid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 10 filings

Trend over 10 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	195,7 k €	-2.0%	199,8 k €	-16.8%	240,2 k €	-62.1%	634,3 k €	+0.3%	632,4 k €
EBITDA	188,1 k €	+115%	87,6 k €	+12.0%	78,2 k €	-84.4%	500,6 k €	-11.2%	564 k €
Operating result	-114,2 k €	+44.6%	-206,2 k €	-41.6%	-145,6 k €	-141%	353 k €	-17.6%	428,6 k €
Net result	-142,3 k €	+44.6%	-256,7 k €	-46.5%	-175,3 k €	-156%	312,4 k €	-22.1%	400,7 k €
Balance sheet
Equity	333,2 k €	-29.9%	475,5 k €	-24.8%	632,3 k €	-21.7%	807,6 k €	+63.1%	495,2 k €
Total assets	1,1 M €	-49.3%	2,2 M €	+43.6%	1,5 M €	+7.2%	1,4 M €	+48.5%	949,3 k €
Cash	19,3 k €	-91.0%	215,2 k €	+698%	27 k €	-12.8%	30,9 k €	+147%	12,5 k €
Debts	714,8 k €	-57.7%	1,7 M €	+94.0%	869,8 k €	+44.3%	602,6 k €	+32.7%	454,1 k €
Other
Workforce	–		0,7 ETP	-65.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philippe BINDELS	Managing directorDirector2016 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ACDC Services0747.572.565	Mandate2024 accounts
Duor Management0632.682.005	Director2022 accounts
Francis BILARD	Director2022 accounts
Myriam BLANPAIN	Director2022 accounts

Other companies at this address

Chaussée de Bruxelles 135A 1310 La Hulpe

Company	CBE no.
A.G.R.● Active	0861.325.851
ALPARCOM● Active	0820.756.689
AXENTYS● Active	0838.703.075
BEFOSA● Active	0676.977.648
CDV CONSULT● Active	0897.957.110
E - CONCEPT● Active	0465.936.827
ESSENCIO● Active	0822.634.333
FAB BIZZ● Active	1004.901.786
FLIXBY● Active	0767.776.477
FRESALCO● Active	0700.677.916
Good Day Consult● Active	0746.721.836
Iris La Hulpe● Active	0695.523.454
JVH● Active	0695.559.977
Kaeron● Active	1024.400.964
KAERON GROUP● Active	1033.683.171
KAP E-TAIL● Active	1039.238.501
KAP HOLD● Active	1039.237.115
La Hulpe Real Estate● Active	0686.591.833
PHM SOLUTIONS● Active	0744.916.052
PIXELSPRODUCTIONS.COM● Active	0471.551.642

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	30/06/2025	30/06/2024	27/06/2023	13/05/2022	11/03/2021
General meeting	18/05/2026	19/05/2025	10/06/2024	05/06/2023	06/04/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	01/07/2026	French	PDF
Abridged model	31/12/2024	19/05/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	30/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	06/04/2022	13/05/2022	French	PDF
Micro model	31/12/2020	01/03/2021	11/03/2021	French	PDF
Micro model	31/12/2019	04/06/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	12/06/2019	09/07/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	15/05/2017	01/06/2017	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philippe BINDELS	Managing directorDirector2016 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ACDC Services0747.572.565	Mandate2024 accounts
Duor Management0632.682.005	Director2022 accounts
Francis BILARD	Director2022 accounts
Myriam BLANPAIN	Director2022 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates09/04/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates16/04/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates07/03/2024
DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/01/2020
CAPITAL, ACTIONS
PDF
Mandates19/06/2019
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings10 filings

Mandates

Philippe BINDELS

Société Régionale d'Investissement de Wallonie

SPARAXIS

Duor Management

ACDC Services

Pierre SOLE

Francis BILARD

Myriam BLANPAIN

201520162017201820192020202120222023202420252026

PimalionRomulus

Chaussée de Bruxelles 135A bte 3, 1310 La HulpeAvenue Reine Astrid 7, 1310 La Hulpe

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chaussée de Bruxelles 135A bte 3, 1310 La HulpeCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00232070
Avenue Reine Astrid 7, 1310 La Hulpe	accounts 2021 → 2022	Accounts 2022 · 2023-00161262

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PimalionCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00232070
Romulus	accounts 2016 → 2022	Accounts 2022 · 2023-00161262

Events

2025
Annual accounts 2025-142,3 k €↑
2024
Annual accounts 2024-256,7 k €↓
2023
Annual accounts 2023-175,3 k €↓
2023
Name changePimalion
2022
Annual accounts 2022312,4 k €↓
2021
Annual accounts 2021400,7 k €↑
2020
Annual accounts 2020131,7 k €↑
2019
Annual accounts 2019-377,3 k €↓
2018
Annual accounts 201835,1 k €↑
2017
Annual accounts 2017-139,2 k €↑
2016
Annual accounts 2016-242,3 k €
02/07/2015
IncorporationPublic limited company

Pimalion

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events